FBAK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FBAK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $214.04M | $191.50M | $177.07M | $167.32M | +11.8% |
| Operating revenue | $214.04M | $191.50M | $177.07M | $167.32M | +11.8% |
| Selling, general & admin | $72.77M | $68.67M | $63.65M | $60.74M | +6.0% |
| Pre-tax income | $104.11M | $89.89M | $82.67M | $78.15M | +15.8% |
| Tax provision | $26.57M | $22.84M | $22.66M | $19.92M | +16.3% |
| Net income | $77.54M | $67.05M | $60.01M | $58.23M | +15.6% |
| Net income to common | $77.54M | $67.05M | $60.01M | $58.23M | +15.6% |
| Basic EPS | 24.48 | 21.17 | 18.95 | 18.39 | +15.6% |
| Diluted EPS | 24.48 | 21.17 | 18.95 | 18.39 | +15.6% |
| Basic shares | 3.17M | 3.17M | 3.17M | 3.17M | 0.0% |
| Diluted shares | 3.17M | 3.17M | 3.17M | 3.17M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $278.70M | $472.44M | $923.41M | $93.55M | -41.0% |
| Property, plant & equipment | $48.76M | $49.00M | $50.53M | $52.34M | -0.5% |
| Total assets | $5.10B | $5.00B | $5.73B | $5.34B | +2.0% |
| Long-term debt | $15.00M | $15.00M | $795.00M | — | 0.0% |
| Total debt | $15.00M | $15.00M | $795.00M | — | 0.0% |
| Total liabilities | $4.53B | $4.48B | $5.27B | $4.93B | +1.1% |
| Retained earnings | $522.08M | $507.88M | $491.50M | $482.16M | +2.8% |
| Shareholder equity | $569.25M | $516.56M | $464.79M | $407.55M | +10.2% |
| Net tangible assets | $569.25M | $516.56M | $464.79M | $407.55M | +10.2% |
| Shares issued | 3.17M | 3.17M | 3.17M | 3.17M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $77.54M | $67.05M | $60.01M | $58.23M | — | +15.6% |
| Depreciation & amortisation | $4.32M | $4.53M | $5.17M | $5.16M | — | -4.5% |
| Change in working capital | $1.94M | -$12.79M | $19.93M | -$3.21M | — | +115.1% |
| Operating cash flow | $77.46M | $42.77M | $87.26M | $80.53M | — | +81.1% |
| Capital expenditure | -$3.53M | -$2.58M | -$2.42M | -$8.24M | — | -36.9% |
| Investing cash flow | -$252.09M | $331.37M | $486.83M | -$364.46M | — | -176.1% |
| Share buybacks | — | — | — | — | $0 | — |
| Dividends paid | -$63.34M | -$50.67M | -$50.67M | -$50.67M | — | -25.0% |
| Financing cash flow | -$19.11M | -$825.11M | $255.78M | -$154.48M | — | +97.7% |
| Free cash flow | $73.93M | $40.18M | $84.84M | $72.30M | — | +84.0% |
| End cash position | $278.70M | $472.44M | $923.41M | $93.55M | — | -41.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $55.02M | $57.26M | $55.17M | $51.61M | $50.01M | -3.9% |
| Operating revenue | $55.02M | $57.26M | $55.17M | $51.61M | $50.01M | -3.9% |
| Selling, general & admin | $18.76M | $19.52M | $18.08M | $18.32M | $16.84M | -3.9% |
| Pre-tax income | $28.31M | $26.43M | $28.93M | $24.81M | $23.95M | +7.1% |
| Tax provision | $7.14M | $6.36M | $7.57M | $6.42M | $6.21M | +12.2% |
| Net income | $21.17M | $20.06M | $21.36M | $18.38M | $17.73M | +5.5% |
| Net income to common | $21.17M | $20.06M | $21.36M | $18.38M | $17.73M | +5.5% |
| Basic EPS | 6.68 | — | 6.75 | 5.80 | 5.60 | — |
| Diluted EPS | 6.68 | — | 6.75 | 5.80 | 5.60 | — |
| Basic shares | 3.17M | — | 3.16M | 3.17M | 3.17M | — |
| Diluted shares | 3.17M | — | 3.16M | 3.17M | 3.17M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $297.89M | $278.70M | $529.66M | $346.49M | $286.02M | +6.9% |
| Property, plant & equipment | $48.74M | $48.76M | $48.62M | $49.12M | $48.89M | -0.0% |
| Total assets | $5.08B | $5.10B | $5.24B | $4.92B | $4.89B | -0.3% |
| Long-term debt | $15.00M | $15.00M | $15.00M | $15.00M | $15.00M | 0.0% |
| Total debt | $15.00M | $15.00M | $15.00M | $15.00M | $15.00M | 0.0% |
| Total liabilities | $4.51B | $4.53B | $4.68B | $4.37B | $4.35B | -0.5% |
| Retained earnings | $530.58M | $522.08M | $527.35M | $518.66M | $512.94M | +1.6% |
| Shareholder equity | $576.44M | $569.25M | $567.72M | $550.13M | $535.15M | +1.3% |
| Net tangible assets | $576.44M | $569.25M | $567.72M | $550.13M | $535.15M | +1.3% |
| Shares issued | 3.17M | 3.17M | 3.17M | 3.17M | 3.17M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.