EMY.HM
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on EMY.HM open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $7.58B | $6.39B | $5.27B | $4.54B | +18.5% |
| Operating revenue | $7.58B | $6.39B | $5.27B | $4.54B | +18.5% |
| Cost of revenue | $6.25B | $5.24B | $4.36B | $3.63B | +19.2% |
| Gross profit | $1.33B | $1.15B | $909.60M | $912.20M | +15.2% |
| Research & development | $74.40M | $55.00M | $90.30M | $110.00M | +35.3% |
| Selling, general & admin | $552.10M | $508.60M | $519.60M | $459.30M | +8.6% |
| Total operating expense | $720.20M | $485.90M | $647.50M | $691.80M | +48.2% |
| Operating income | $608.50M | $667.20M | $262.10M | $220.40M | -8.8% |
| Net interest income | -$161.70M | -$108.30M | -$125.20M | -$192.40M | -49.3% |
| Pre-tax income | $267.60M | $557.00M | $120.70M | -$205.80M | -52.0% |
| Tax provision | -$91.40M | $202.40M | -$43.60M | -$2.30M | -145.2% |
| Net income | $351.90M | $352.50M | $164.00M | -$185.40M | -0.2% |
| Net income to common | $351.90M | $352.50M | $164.00M | -$185.40M | -0.2% |
| Basic EPS | 1.92 | 1.92 | 0.88 | -1.00 | 0.0% |
| Diluted EPS | 1.92 | 1.92 | 0.88 | -1.00 | 0.0% |
| EBIT | $464.60M | $769.50M | $356.50M | $18.10M | -39.6% |
| EBITDA | $724.10M | $1.01B | $598.20M | $228.40M | -28.5% |
| Basic shares | 183.10M | 183.65M | 183.66M | 183.66M | -0.3% |
| Diluted shares | 183.10M | 183.65M | 183.66M | 183.66M | -0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.95B | $1.56B | $1.63B | $1.82B | — | +24.7% |
| Cash & short-term investments | $2.63B | $2.20B | $2.15B | $2.31B | — | +19.2% |
| Accounts receivable | $289.40M | $320.80M | $217.60M | $202.90M | — | -9.8% |
| Inventory | $3.18B | $2.90B | $2.61B | $2.30B | — | +9.9% |
| Total current assets | $7.15B | $6.51B | $6.06B | $5.76B | — | +9.8% |
| Property, plant & equipment | $2.24B | $2.05B | $1.86B | $1.71B | — | +9.3% |
| Goodwill & intangibles | $2.72B | $2.50B | $2.33B | $2.25B | — | +8.7% |
| Total assets | $12.92B | $11.82B | $10.78B | $10.14B | — | +9.3% |
| Total current liabilities | $4.76B | $4.42B | $3.67B | $3.22B | — | +7.8% |
| Current debt | $105.30M | $113.80M | $127.10M | $308.50M | — | -7.5% |
| Long-term debt | $2.49B | $2.38B | $2.76B | $2.89B | — | +4.7% |
| Total debt | $2.71B | $2.60B | $2.98B | $3.27B | — | +4.2% |
| Total liabilities | $9.11B | $8.48B | $7.74B | $7.32B | — | +7.4% |
| Retained earnings | — | — | — | — | $0 | — |
| Shareholder equity | $3.44B | $3.08B | $2.79B | $2.57B | — | +12.0% |
| Working capital | $2.39B | $2.10B | $2.39B | $2.54B | — | +13.9% |
| Net tangible assets | $723.40M | $572.70M | $455.50M | $321.00M | — | +26.3% |
| Shares issued | 740.47M | 740.47M | 740.47M | 740.47M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $359.00M | $354.60M | $164.30M | -$203.50M | — | +1.2% |
| Depreciation & amortisation | $259.50M | $243.60M | $241.70M | $210.30M | — | +6.5% |
| Stock-based compensation | — | — | — | $2.90M | $0 | — |
| Change in working capital | $398.50M | $94.60M | $439.50M | $591.80M | — | +321.2% |
| Operating cash flow | $870.00M | $871.20M | $617.00M | $751.30M | — | -0.1% |
| Capital expenditure | -$483.90M | -$466.20M | -$430.80M | -$256.00M | — | -3.8% |
| Investing cash flow | -$611.70M | -$599.70M | -$447.60M | -$109.50M | — | -2.0% |
| Share buybacks | -$186.80M | $0 | $0 | $0 | — | — |
| Dividends paid | -$23.60M | $0 | -$13.40M | $0 | — | — |
| Financing cash flow | $146.10M | -$335.70M | -$348.70M | -$669.20M | — | +143.5% |
| Free cash flow | $386.10M | $405.00M | $186.20M | $495.30M | — | -4.7% |
| End cash position | $1.95B | $1.56B | $1.63B | $1.82B | — | +24.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.45B | $2.65B | $1.82B | $1.10B | $2.31B | -45.4% |
| Operating revenue | $1.45B | $2.65B | $1.82B | $1.10B | $2.31B | -45.4% |
| Cost of revenue | $1.19B | $2.21B | $1.47B | $913.90M | $1.88B | -46.3% |
| Gross profit | $260.20M | $442.20M | $352.80M | $189.10M | $429.60M | -41.2% |
| Research & development | $15.50M | $31.10M | $12.10M | $14.20M | $18.00M | -50.2% |
| Selling, general & admin | $133.80M | $152.80M | $141.60M | $120.20M | $132.70M | -12.4% |
| Total operating expense | $178.70M | $229.80M | $162.80M | $135.40M | $172.70M | -22.2% |
| Operating income | $81.50M | $212.40M | $190.00M | $53.70M | $256.90M | -61.6% |
| Net interest income | -$36.70M | $67.20M | -$113.50M | -$65.60M | -$35.50M | -154.6% |
| Pre-tax income | $41.30M | $137.70M | $47.10M | -$24.10M | $168.60M | -70.0% |
| Tax provision | $4.20M | $56.60M | -$22.10M | -$103.90M | $130.60M | -92.6% |
| Net income | $33.40M | $83.30M | $78.50M | $73.40M | $45.60M | -59.9% |
| Net income to common | $33.40M | $83.30M | $78.50M | $73.40M | $45.60M | -59.9% |
| Basic EPS | 0.19 | 0.45 | 0.44 | 0.40 | 0.25 | -59.2% |
| Diluted EPS | 0.19 | 0.45 | 0.44 | 0.40 | 0.25 | -59.2% |
| EBIT | $127.80M | -$59.90M | $190.00M | $137.80M | $216.40M | +313.4% |
| EBITDA | $181.00M | $17.90M | $249.60M | $188.40M | $290.40M | +911.2% |
| Basic shares | 179.93M | 183.16M | 178.41M | 183.63M | 183.65M | -1.8% |
| Diluted shares | 179.93M | 183.16M | 178.41M | 183.63M | 183.65M | -1.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.32B | $1.95B | — | $654.00M | $813.00M | $1.56B | -32.5% |
| Cash & short-term investments | $2.11B | $2.63B | — | $1.26B | $1.36B | $2.20B | -19.5% |
| Accounts receivable | $325.80M | $289.40M | — | $356.90M | $252.30M | $320.80M | +12.6% |
| Inventory | $3.67B | $3.18B | — | $3.55B | $3.49B | $2.90B | +15.1% |
| Total current assets | $7.18B | $7.15B | — | $6.52B | $6.26B | $6.51B | +0.5% |
| Property, plant & equipment | $2.26B | $2.24B | — | $2.18B | $2.10B | $2.05B | +0.9% |
| Goodwill & intangibles | $2.79B | $2.72B | — | $2.61B | $2.55B | $2.50B | +2.5% |
| Total assets | $12.96B | $12.92B | — | $12.07B | $11.70B | $11.82B | +0.3% |
| Total current liabilities | $4.85B | $4.76B | — | $4.91B | $4.74B | $4.42B | +1.9% |
| Current debt | $95.50M | $105.30M | — | $121.80M | $91.50M | $113.80M | -9.3% |
| Long-term debt | $2.59B | $2.49B | — | $2.08B | $1.95B | $2.38B | +4.3% |
| Total debt | $2.81B | $2.71B | — | $2.32B | $2.17B | $2.60B | +3.5% |
| Total liabilities | $9.29B | $9.11B | — | $8.47B | $8.23B | $8.48B | +2.0% |
| Retained earnings | $33.40M | — | — | $125.70M | $73.40M | — | — |
| Shareholder equity | $3.29B | $3.44B | — | $3.33B | $3.19B | $3.08B | -4.4% |
| Working capital | $2.33B | $2.39B | — | $1.61B | $1.52B | $2.10B | -2.3% |
| Net tangible assets | $504.40M | $723.40M | — | $726.70M | $641.20M | $572.70M | -30.3% |
| Shares issued | 740.46M | 740.47M | 714.58M | 733.57M | 740.47M | — | -0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | $37.10M | $81.10M | $69.20M | $79.80M | $38.00M | -54.3% |
| Depreciation & amortisation | $53.20M | $77.80M | $59.60M | $50.60M | $74.00M | -31.6% |
| Change in working capital | -$418.30M | $726.00M | -$201.60M | -$156.40M | $884.50M | -157.6% |
| Operating cash flow | -$388.40M | $857.00M | -$76.10M | -$183.80M | $1.05B | -145.3% |
| Capital expenditure | -$156.00M | -$90.20M | -$113.20M | -$137.90M | -$105.00M | -72.9% |
| Investing cash flow | -$155.40M | -$141.90M | -$187.40M | -$134.10M | -$138.50M | -9.5% |
| Share buybacks | -$183.70M | -$172.30M | $0 | -$14.50M | — | -6.6% |
| Dividends paid | -$12.70M | -$14.50M | -$9.10M | $0 | — | +12.4% |
| Financing cash flow | -$97.70M | $186.30M | $105.60M | -$432.40M | -$178.10M | -152.4% |
| Free cash flow | -$544.40M | $766.80M | -$189.30M | -$321.70M | $942.20M | -171.0% |
| End cash position | $1.32B | $1.95B | $654.00M | $813.00M | $1.56B | -32.5% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Rating changes
| Date | Firm | Action | From | To |
|---|---|---|---|---|
| Aug 14, 26 | JP Morgan | MAINTAINED | Overweight | Overweight |
| Jun 8, 26 | Scotiabank | INITIATED | — | Sector Outperform |
| May 12, 26 | JP Morgan | MAINTAINED | Overweight | Overweight |
| Mar 10, 26 | JP Morgan | MAINTAINED | Overweight | Overweight |
| Nov 7, 25 | JP Morgan | MAINTAINED | Overweight | Overweight |
| Oct 15, 25 | Citigroup | MAINTAINED | Buy | Buy |
| Sep 11, 25 | B of A Securities | MAINTAINED | Buy | Buy |
| Aug 15, 25 | UBS | MAINTAINED | Sell | Sell |
| Aug 7, 25 | Goldman Sachs | MAINTAINED | Buy | Buy |
| Jul 31, 25 | Wolfe Research | UPGRADE | Peer Perform | Outperform |
| Jun 4, 25 | HSBC | UPGRADE | Hold | Buy |
| May 12, 25 | Goldman Sachs | MAINTAINED | Buy | Buy |
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.