EMMBI.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EMMBI.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $4.56B | $4.04B | $3.77B | $3.71B | — | +12.7% |
| Operating revenue | $4.56B | $4.04B | $3.77B | $3.71B | — | +12.7% |
| Cost of revenue | $2.63B | $2.54B | $2.40B | $2.80B | — | +3.6% |
| Gross profit | $1.93B | $1.50B | $1.38B | $914.42M | — | +28.1% |
| Research & development | — | $0 | $0 | $0 | $8.70M | — |
| Selling, general & admin | — | $289.55M | $256.22M | $364.01M | $395.76M | — |
| Total operating expense | $1.62B | $1.24B | $1.11B | $690.83M | — | +30.4% |
| Operating income | $311.44M | $264.42M | $265.37M | $223.59M | — | +17.8% |
| Net interest income | -$189.65M | -$180.41M | -$168.97M | -$156.17M | — | -5.1% |
| Pre-tax income | $113.01M | $85.98M | $98.02M | $119.86M | — | +31.4% |
| Tax provision | $34.15M | $23.70M | -$1.45M | $37.21M | — | +44.1% |
| Net income | $78.87M | $62.29M | $99.47M | $82.66M | — | +26.6% |
| Net income to common | $78.87M | $62.29M | $99.47M | $82.66M | — | +26.6% |
| Basic EPS | 4.10 | 3.46 | 5.62 | 4.67 | — | +18.5% |
| Diluted EPS | 4.10 | 3.24 | 5.62 | 4.67 | — | +26.5% |
| EBIT | $302.66M | $266.39M | $266.99M | $239.04M | — | +13.6% |
| EBITDA | $424.44M | $384.11M | $374.88M | $338.01M | — | +10.5% |
| Basic shares | 19.24M | 18.00M | 17.70M | 17.69M | — | +6.9% |
| Diluted shares | 19.24M | 19.23M | 17.70M | 17.69M | — | +0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $35.19M | $17.03M | $11.44M | $13.16M | — | +106.6% |
| Cash & short-term investments | $35.38M | $17.03M | $11.44M | $15.64M | — | +107.8% |
| Accounts receivable | $1.02B | $845.11M | $780.22M | $689.78M | — | +20.9% |
| Inventory | $1.51B | $1.24B | $1.11B | $1.04B | — | +22.3% |
| Total current assets | $2.73B | $2.23B | $2.07B | $1.91B | — | +22.0% |
| Property, plant & equipment | $1.72B | $1.70B | $1.62B | $1.51B | — | +1.1% |
| Goodwill & intangibles | $105.73M | $130.81M | $145.24M | $149.38M | — | -19.2% |
| Total assets | $4.60B | $4.12B | $3.88B | $3.66B | — | +11.8% |
| Total current liabilities | $1.98B | $1.72B | $1.58B | $1.29B | — | +14.6% |
| Current debt | $1.34B | $1.23B | $1.14B | $924.32M | — | +8.2% |
| Long-term debt | $429.48M | $359.50M | $424.49M | $544.14M | — | +19.5% |
| Total debt | $1.76B | $1.59B | $1.56B | $1.47B | — | +10.7% |
| Total liabilities | $2.61B | $2.25B | $2.18B | $2.06B | — | +16.0% |
| Retained earnings | — | $1.31B | $1.25B | $1.16B | $1.08B | — |
| Shareholder equity | $1.99B | $1.86B | $1.70B | $1.61B | — | +6.8% |
| Working capital | $750.25M | $511.41M | $482.28M | $615.17M | — | +46.7% |
| Net tangible assets | $1.88B | $1.73B | $1.56B | $1.46B | — | +8.8% |
| Shares issued | 19.24M | 18.47M | 17.69M | 17.69M | — | +4.2% |
| Line item | 2026 | 2025 | 2024 stub | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $113.01M | $85.99M | n/r | $119.86M | +31.4% |
| Depreciation & amortisation | $121.78M | $117.72M | n/r | $98.97M | +3.4% |
| Change in working capital | -$321.99M | -$125.82M | n/r | $35.29M | -155.9% |
| Operating cash flow | $91.69M | $247.99M | n/r | $384.68M | -63.0% |
| Capital expenditure | -$115.97M | -$187.46M | -$207.37M | -$244.98M | +38.1% |
| Investing cash flow | -$111.62M | -$189.64M | n/r | -$241.98M | +41.1% |
| Dividends paid | -$5.77M | -$5.31M | -$5.31M | -$10.61M | -8.7% |
| Financing cash flow | $38.50M | -$52.86M | n/r | -$139.11M | +172.8% |
| Free cash flow | -$24.28M | $60.53M | n/r | $139.70M | -140.1% |
| End cash position | $35.19M | $17.04M | n/r | $13.15M | +106.5% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.17B | $1.12B | $1.22B | $1.04B | $1.08B | +4.3% |
| Operating revenue | $1.17B | $1.12B | $1.22B | $1.04B | $1.08B | +4.3% |
| Cost of revenue | $668.45M | $639.90M | $726.47M | $592.57M | $681.23M | +4.5% |
| Gross profit | $501.68M | $482.47M | $494.85M | $448.99M | $393.94M | +4.0% |
| Total operating expense | $424.09M | $401.78M | $407.89M | $382.82M | $325.77M | +5.6% |
| Operating income | $77.59M | $80.69M | $86.96M | $66.17M | $68.17M | -3.8% |
| Net interest income | -$45.32M | -$49.91M | -$48.26M | -$46.15M | -$47.55M | +9.2% |
| Pre-tax income | $33.35M | $19.70M | $39.33M | $20.64M | $20.93M | +69.3% |
| Tax provision | $9.09M | $8.54M | $10.69M | $5.83M | $6.26M | +6.4% |
| Net income | $24.26M | $11.17M | $28.63M | $14.81M | $14.67M | +117.2% |
| Net income to common | $24.26M | $11.17M | $28.63M | $14.81M | $14.67M | +117.2% |
| Basic EPS | 1.26 | 0.58 | 1.49 | 0.77 | 0.82 | +117.2% |
| Diluted EPS | 1.26 | 0.58 | 1.49 | 0.77 | 0.76 | +117.2% |
| EBIT | $78.67M | $69.61M | $87.59M | $66.79M | $68.48M | +13.0% |
| EBITDA | $108.88M | $100.41M | $118.28M | $96.88M | $98.59M | +8.4% |
| Basic shares | 19.25M | 19.26M | 19.21M | 19.23M | 17.89M | -0.0% |
| Diluted shares | 19.25M | 19.26M | 19.21M | 19.23M | 19.30M | -0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $35.19M | $24.00M | $17.03M | +46.6% |
| Cash & short-term investments | $35.38M | $24.48M | $17.03M | +44.5% |
| Accounts receivable | $1.02B | $1.02B | $845.11M | +0.2% |
| Inventory | $1.51B | $1.29B | $1.24B | +17.3% |
| Total current assets | $2.73B | $2.48B | $2.23B | +9.9% |
| Property, plant & equipment | $1.72B | $1.71B | $1.70B | +0.7% |
| Goodwill & intangibles | $105.73M | $118.83M | $130.81M | -11.0% |
| Total assets | $4.60B | $4.36B | $4.12B | +5.5% |
| Total current liabilities | $1.98B | $1.91B | $1.72B | +3.5% |
| Current debt | $1.34B | $1.35B | $1.23B | -0.8% |
| Long-term debt | $429.48M | $304.31M | $359.50M | +41.1% |
| Total debt | $1.76B | $1.65B | $1.59B | +7.0% |
| Total liabilities | $2.61B | $2.40B | $2.25B | +8.9% |
| Retained earnings | — | — | $1.31B | — |
| Shareholder equity | $1.99B | $1.96B | $1.86B | +1.4% |
| Working capital | $750.25M | $571.42M | $511.41M | +31.3% |
| Net tangible assets | $1.88B | $1.85B | $1.73B | +2.2% |
| Shares issued | 19.24M | 19.24M | 18.47M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.