EMKAY.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EMKAY.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.50B | $3.17B | $2.70B | $1.95B | +10.4% |
| Operating revenue | $3.50B | $3.17B | $2.70B | $1.95B | +10.4% |
| Cost of revenue | $2.71B | $2.13B | $2.03B | $1.44B | +27.5% |
| Gross profit | $787.22M | $1.04B | $668.71M | $512.43M | -24.4% |
| Selling, general & admin | $209.52M | $168.46M | $128.64M | $111.73M | +24.4% |
| Total operating expense | $843.54M | $753.30M | $595.94M | $514.30M | +12.0% |
| Operating income | -$56.32M | $288.45M | $72.77M | -$1.87M | -119.5% |
| Net interest income | $113.81M | $84.36M | $58.23M | $25.52M | +34.9% |
| Pre-tax income | $211.91M | $607.31M | $424.15M | $125.45M | -65.1% |
| Tax provision | $61.16M | $38.16M | $117.87M | -$14.59M | +60.3% |
| Net income | $152.01M | $568.31M | $324.39M | $140.76M | -73.3% |
| Net income to common | $152.01M | $568.31M | $324.39M | $140.76M | -73.3% |
| Basic EPS | 5.92 | 22.80 | 13.16 | 5.71 | -74.0% |
| Diluted EPS | 5.51 | 21.95 | 12.74 | 5.68 | -74.9% |
| EBIT | $311.98M | $653.50M | $458.68M | $148.85M | -52.3% |
| EBITDA | $446.32M | $769.90M | $556.69M | $240.65M | -42.0% |
| Basic shares | 25.67M | 24.92M | 24.65M | 24.64M | +3.0% |
| Diluted shares | 27.59M | 25.89M | 25.46M | 24.77M | +6.6% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $474.88M | $464.68M | $478.24M | $294.86M | +2.2% |
| Cash & short-term investments | $13.94B | $10.05B | $8.07B | $4.20B | +38.7% |
| Accounts receivable | $1.72B | $941.25M | $1.25B | $1.05B | +82.8% |
| Total current assets | $16.18B | $11.25B | $9.78B | $5.83B | +43.8% |
| Property, plant & equipment | $396.73M | $404.51M | $413.33M | $374.64M | -1.9% |
| Goodwill & intangibles | $5.28M | $13.07M | $14.55M | $5.46M | -59.6% |
| Total assets | $17.40B | $12.33B | $10.65B | $7.31B | +41.1% |
| Total current liabilities | $13.01B | $8.65B | $8.08B | $5.05B | +50.4% |
| Current debt | $475.38M | $1.21M | $325.54M | $149.69M | +39,187.4% |
| Long-term debt | $442.00M | $460.00M | $0 | $149.69M | -3.9% |
| Total debt | $1.00B | $552.66M | $417.18M | $226.01M | +81.5% |
| Total liabilities | $13.59B | $9.30B | $8.24B | $5.21B | +46.2% |
| Retained earnings | $1.49B | $1.46B | $950.93M | $666.42M | +2.4% |
| Shareholder equity | $3.81B | $3.03B | $2.41B | $2.10B | +25.6% |
| Working capital | $3.17B | $2.60B | $1.71B | $776.09M | +22.0% |
| Net tangible assets | $3.80B | $3.02B | $2.39B | $2.10B | +25.9% |
| Shares issued | 26.19M | 25.37M | 24.69M | 24.64M | +3.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $211.91M | $607.31M | $444.90M | $124.58M | -65.1% |
| Depreciation & amortisation | $134.34M | $116.40M | $98.01M | $91.80M | +15.4% |
| Stock-based compensation | $28.85M | $36.56M | $11.01M | -$897.00K | -21.1% |
| Change in working capital | -$1.09B | -$742.10M | -$281.87M | -$815.27M | -46.6% |
| Operating cash flow | -$717.27M | -$20.90M | $240.45M | -$634.10M | -3,332.4% |
| Capital expenditure | -$87.62M | -$68.62M | -$86.47M | -$78.38M | -27.7% |
| Investing cash flow | -$131.82M | -$101.47M | -$81.13M | $50.73M | -29.9% |
| Dividends paid | -$102.32M | -$37.19M | -$24.64M | -$30.80M | -175.2% |
| Financing cash flow | $859.20M | $108.77M | $24.10M | -$69.00M | +689.9% |
| Free cash flow | -$804.89M | -$89.52M | $153.98M | -$712.47M | -799.1% |
| End cash position | $474.88M | $464.68M | $478.24M | $294.86M | +2.2% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $840.46M | $1.47B | $849.30M | $705.71M | $669.10M | -43.0% |
| Operating revenue | $840.46M | $1.47B | $849.30M | $705.71M | $669.10M | -43.0% |
| Cost of revenue | $607.79M | $1.09B | $575.08M | $493.69M | $499.54M | -44.2% |
| Gross profit | $232.66M | $384.56M | $274.23M | $212.01M | $169.56M | -39.5% |
| Total operating expense | $148.66M | $293.86M | $227.15M | $230.60M | $140.49M | -49.4% |
| Operating income | $84.01M | $90.70M | $47.07M | -$18.59M | $29.07M | -7.4% |
| Net interest income | -$42.86M | -$42.85M | -$34.33M | -$28.02M | -$24.35M | -0.0% |
| Pre-tax income | $87.30M | $96.00M | $60.13M | $3.23M | $52.54M | -9.1% |
| Tax provision | $7.17M | $39.63M | $16.83M | $198.00K | $4.51M | -81.9% |
| Net income | $91.07M | $56.57M | $43.02M | $4.59M | $47.83M | +61.0% |
| Net income to common | $91.07M | $56.57M | $43.02M | $4.59M | $47.83M | +61.0% |
| Basic EPS | 3.39 | 2.20 | 1.68 | 0.18 | 1.88 | +54.1% |
| Diluted EPS | 3.07 | 2.05 | 1.59 | 0.18 | 1.82 | +49.8% |
| EBIT | $130.16M | $138.85M | $94.47M | $31.25M | $76.89M | -6.3% |
| EBITDA | $160.29M | $175.75M | $130.01M | $64.01M | $106.03M | -8.8% |
| Basic shares | 26.86M | 25.71M | 25.60M | 25.53M | 25.44M | +4.5% |
| Diluted shares | 29.66M | 27.59M | 27.05M | 25.53M | 26.28M | +7.5% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $474.88M | $133.07M | $464.68M | +256.9% |
| Cash & short-term investments | $13.94B | $7.33B | $10.05B | +90.2% |
| Accounts receivable | $1.72B | $1.43B | $941.25M | +20.3% |
| Total current assets | $16.18B | $9.19B | $11.25B | +76.1% |
| Property, plant & equipment | $396.73M | $416.09M | $404.51M | -4.7% |
| Goodwill & intangibles | $5.28M | $9.67M | $13.07M | -45.5% |
| Total assets | $17.40B | $15.42B | $12.33B | +12.9% |
| Total current liabilities | $13.01B | $3.87B | $8.65B | +236.2% |
| Current debt | $475.38M | — | $1.21M | — |
| Long-term debt | $442.00M | $610.00M | $460.00M | -27.5% |
| Total debt | $1.00B | $706.48M | $552.66M | +42.0% |
| Total liabilities | $13.59B | $12.40B | $9.30B | +9.6% |
| Retained earnings | $1.49B | — | $1.46B | — |
| Shareholder equity | $3.81B | $3.02B | $3.03B | +26.2% |
| Working capital | $3.17B | $5.32B | $2.60B | -40.4% |
| Net tangible assets | $3.80B | $3.01B | $3.02B | +26.5% |
| Shares issued | 26.19M | 25.61M | 25.37M | +2.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.