EMERALD.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EMERALD.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $311.68M | $215.74M | $133.42M | $115.15M | — | +44.5% |
| Operating revenue | $311.68M | $215.74M | $133.42M | $115.15M | — | +44.5% |
| Cost of revenue | $89.02M | $80.94M | $58.22M | $47.39M | — | +10.0% |
| Gross profit | $222.66M | $134.80M | $75.20M | $67.75M | — | +65.2% |
| Selling, general & admin | — | $6.36M | $7.08M | $7.83M | $4.64M | — |
| Total operating expense | $17.80M | $15.29M | $15.46M | $17.17M | — | +16.4% |
| Operating income | $204.87M | $119.51M | $59.74M | $50.59M | — | +71.4% |
| Net interest income | — | -$1.49M | -$491.60K | -$552.80K | -$416.00K | — |
| Pre-tax income | $203.65M | $119.41M | $55.80M | $46.70M | — | +70.5% |
| Tax provision | $52.18M | $30.52M | $14.42M | $11.95M | — | +70.9% |
| Net income | $144.72M | $84.31M | $41.38M | $34.75M | — | +71.7% |
| Net income to common | $144.72M | $84.31M | $41.38M | $34.75M | — | +71.7% |
| Basic EPS | 4.19 | 2.44 | 1.37 | 1.15 | — | +71.7% |
| Diluted EPS | 4.19 | 2.44 | 1.37 | 1.15 | — | +71.7% |
| EBIT | $204.87M | $119.51M | $56.18M | $47.23M | — | +71.4% |
| EBITDA | $206.56M | $120.27M | $56.80M | $47.51M | — | +71.7% |
| Basic shares | 34.54M | 34.54M | 30.14M | 30.14M | — | 0.0% |
| Diluted shares | 34.54M | 34.54M | 30.14M | 30.14M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $26.63M | $184.36M | $38.37M | $64.46M | — | -85.6% |
| Cash & short-term investments | $50.56M | $206.99M | $59.15M | $65.34M | — | -75.6% |
| Accounts receivable | $29.51M | $21.08M | $22.55M | $12.19M | — | +40.0% |
| Total current assets | $1.19B | $1.05B | $642.20M | $512.43M | — | +13.5% |
| Property, plant & equipment | $13.09M | $6.82M | $4.99M | $1.06M | — | +92.0% |
| Goodwill & intangibles | $542.00K | $424.30K | $971.20K | $1.54M | — | +27.7% |
| Total assets | $1.21B | $1.06B | $648.66M | $519.80M | — | +14.2% |
| Total current liabilities | $35.57M | $55.18M | $29.97M | $37.05M | — | -35.5% |
| Current debt | — | $14.31M | $6.00M | $13.60M | $48.50M | — |
| Long-term debt | $170.53M | $141.67M | $139.36M | $40.09M | — | +20.4% |
| Total debt | $170.53M | $155.98M | $145.36M | $53.69M | — | +9.3% |
| Total liabilities | $219.31M | $196.86M | $169.35M | $77.14M | — | +11.4% |
| Retained earnings | — | $171.16M | $103.78M | $75.38M | $11.35M | — |
| Shareholder equity | $966.21M | $858.22M | $477.24M | $440.59M | — | +12.6% |
| Working capital | $1.16B | $994.19M | $612.23M | $475.37M | — | +16.2% |
| Net tangible assets | $965.66M | $857.80M | $476.27M | $439.04M | — | +12.6% |
| Shares issued | 34.54M | 34.54M | 30.14M | 30.14M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $203.65M | $119.41M | $55.80M | $47.36M | — | +70.5% |
| Depreciation & amortisation | $1.69M | $758.00K | $624.80K | $277.10K | — | +123.2% |
| Stock-based compensation | $1.62M | $738.00K | — | — | — | +119.6% |
| Change in working capital | -$275.88M | -$257.48M | -$165.00M | -$24.90M | — | -7.1% |
| Operating cash flow | -$100.97M | -$128.03M | -$112.93M | $15.12M | — | +21.1% |
| Capital expenditure | -$8.51M | -$2.58M | -$4.56M | -$656.10K | — | -229.0% |
| Investing cash flow | -$9.56M | -$4.43M | -$308.20K | -$2.40M | — | -116.1% |
| Share buybacks | — | — | $0 | $0 | -$2.51M | — |
| Dividends paid | -$3.11M | -$5.30M | — | — | — | +41.4% |
| Financing cash flow | -$15.48M | $276.38M | $77.43M | $33.03M | — | -105.6% |
| Free cash flow | -$109.47M | -$130.62M | -$117.49M | $14.46M | — | +16.2% |
| End cash position | $26.63M | $152.64M | $29.70M | $65.51M | — | -82.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $94.36M | $97.51M | $78.02M | $67.14M | $64.52M | -3.2% |
| Operating revenue | $94.36M | $97.51M | $78.02M | $67.14M | $64.52M | -3.2% |
| Cost of revenue | $20.71M | $27.05M | $18.84M | $19.03M | $21.20M | -23.4% |
| Gross profit | $73.64M | $70.46M | $59.19M | $48.11M | $43.32M | +4.5% |
| Total operating expense | $6.17M | $9.84M | $5.76M | $5.73M | $6.94M | -37.2% |
| Operating income | $67.47M | $60.62M | $53.42M | $42.38M | $36.38M | +11.3% |
| Pre-tax income | $65.36M | $59.44M | $53.42M | $42.66M | $36.01M | +10.0% |
| Tax provision | $16.68M | $15.88M | $13.45M | $10.74M | $9.51M | +5.1% |
| Net income | $46.09M | $40.54M | $39.98M | $30.87M | $25.59M | +13.7% |
| Net income to common | $46.09M | $40.54M | $39.98M | $30.87M | $25.59M | +13.7% |
| Basic EPS | 1.44 | 1.17 | 1.16 | 0.92 | 0.74 | +22.7% |
| Diluted EPS | 1.44 | 1.17 | 1.15 | 0.92 | 0.74 | +22.7% |
| EBIT | $67.47M | $60.62M | $53.42M | $42.38M | $36.38M | +11.3% |
| EBITDA | $68.16M | $62.31M | $53.42M | $42.38M | $37.14M | +9.4% |
| Basic shares | 32.00M | 34.54M | 34.55M | 33.56M | 34.54M | -7.3% |
| Diluted shares | 32.00M | 34.54M | 34.73M | 33.56M | 34.54M | -7.3% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $26.63M | $184.36M | -85.6% |
| Cash & short-term investments | $50.56M | $206.99M | -75.6% |
| Accounts receivable | $29.51M | $21.08M | +40.0% |
| Total current assets | $1.19B | $1.05B | +13.5% |
| Property, plant & equipment | $13.09M | $6.82M | +92.0% |
| Goodwill & intangibles | $542.00K | $424.30K | +27.7% |
| Total assets | $1.21B | $1.06B | +14.2% |
| Total current liabilities | $35.57M | $55.18M | -35.5% |
| Current debt | — | $14.31M | — |
| Long-term debt | $170.53M | $141.67M | +20.4% |
| Total debt | $170.53M | $155.98M | +9.3% |
| Total liabilities | $219.31M | $196.86M | +11.4% |
| Retained earnings | — | $171.16M | — |
| Shareholder equity | $966.21M | $858.22M | +12.6% |
| Working capital | $1.16B | $994.19M | +16.2% |
| Net tangible assets | $965.66M | $857.80M | +12.6% |
| Shares issued | 34.54M | 34.54M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.