DNPLY
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on DNPLY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.51T | $1.46T | $1.42T | $1.37T | +3.8% |
| Operating revenue | $1.51T | $1.46T | $1.42T | $1.37T | +3.8% |
| Cost of revenue | $1.15T | $1.12T | $1.11T | $1.08T | +2.4% |
| Gross profit | $365.98B | $338.28B | $313.69B | $291.92B | +8.2% |
| Total operating expense | $264.94B | $244.67B | $238.24B | $230.69B | +8.3% |
| Operating income | $101.04B | $93.61B | $75.45B | $61.23B | +7.9% |
| Net interest income | $302.00M | $1.10B | $367.00M | -$251.00M | -72.7% |
| Pre-tax income | $155.59B | $168.66B | $143.01B | $119.73B | -7.8% |
| Tax provision | $48.80B | $55.11B | $31.56B | $30.03B | -11.4% |
| Net income | $103.96B | $110.68B | $110.93B | $85.69B | -6.1% |
| Net income to common | $103.96B | $110.68B | $110.93B | $85.69B | -6.1% |
| Basic EPS | 117.75 | 119.45 | 110.78 | 80.33 | -1.4% |
| Diluted EPS | 117.73 | 119.44 | 110.77 | 80.32 | -1.4% |
| EBIT | $158.17B | $169.65B | $143.91B | $120.43B | -6.8% |
| EBITDA | $212.93B | $223.98B | $200.63B | $172.71B | -4.9% |
| Basic shares | 882.92M | 926.58M | 1.00B | 1.07B | -4.7% |
| Diluted shares | 883.07M | 926.71M | 1.00B | 1.07B | -4.7% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $298.13B | $255.00B | $228.76B | $246.44B | +16.9% |
| Cash & short-term investments | $298.13B | $255.00B | $236.26B | $269.24B | +16.9% |
| Accounts receivable | $334.42B | $340.96B | $347.78B | $329.34B | -1.9% |
| Inventory | $168.80B | $165.73B | $164.50B | $154.86B | +1.9% |
| Total current assets | $859.44B | $824.69B | $799.32B | $803.00B | +4.2% |
| Property, plant & equipment | $420.77B | $405.80B | $453.14B | $436.43B | +3.7% |
| Goodwill & intangibles | $71.83B | $46.39B | $30.70B | $30.36B | +54.8% |
| Total assets | $2.03T | $1.92T | $1.96T | $1.83T | +6.1% |
| Total current liabilities | $380.18B | $435.78B | $408.93B | $398.57B | -12.8% |
| Current debt | $39.53B | $37.57B | $42.74B | $31.54B | +5.2% |
| Long-term debt | $224.03B | $124.44B | $123.40B | $113.77B | +80.0% |
| Total debt | $263.56B | $162.01B | $177.89B | $153.14B | +62.7% |
| Total liabilities | $767.00B | $709.06B | $718.94B | $682.14B | +8.2% |
| Retained earnings | $740.59B | $824.33B | $782.00B | $737.70B | -10.2% |
| Shareholder equity | $1.19T | $1.14T | $1.17T | $1.09T | +4.8% |
| Working capital | $479.26B | $388.91B | $390.39B | $404.42B | +23.2% |
| Net tangible assets | $1.12T | $1.09T | $1.14T | $1.06T | +2.7% |
| Shares issued | 439.48M | 524.48M | 554.48M | 584.48M | -16.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $155.59B | $168.66B | $143.01B | $119.73B | -7.8% |
| Depreciation & amortisation | $54.77B | $54.34B | $56.73B | $52.28B | +0.8% |
| Change in working capital | -$40.34B | $5.54B | -$31.05B | -$39.37B | -828.6% |
| Operating cash flow | $40.37B | $132.73B | $72.55B | $37.99B | -69.6% |
| Capital expenditure | -$72.98B | -$72.88B | -$74.75B | -$62.13B | -0.1% |
| Investing cash flow | -$73.64B | -$36.74B | $18.36B | -$25.02B | -100.4% |
| Share buybacks | -$50.75B | -$64.88B | -$94.13B | -$25.99B | +21.8% |
| Dividends paid | -$17.88B | -$15.03B | -$16.43B | -$17.14B | -18.9% |
| Financing cash flow | $23.33B | -$87.43B | -$118.70B | -$52.44B | +126.7% |
| Free cash flow | -$32.62B | $59.85B | -$2.20B | -$24.13B | -154.5% |
| End cash position | $243.56B | $250.63B | $234.57B | $258.33B | -2.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $384.35B | $389.52B | — | $378.55B | $370.71B | -1.3% |
| Operating revenue | $384.35B | $389.52B | — | $378.55B | $370.71B | -1.3% |
| Cost of revenue | $293.01B | $291.83B | — | $286.15B | $284.78B | +0.4% |
| Gross profit | $91.34B | $97.69B | — | $92.40B | $85.92B | -6.5% |
| Total operating expense | $66.63B | $68.01B | — | $61.47B | $61.40B | -2.0% |
| Operating income | $24.71B | $29.68B | — | $30.92B | $24.53B | -16.7% |
| Net interest income | -$3.50B | $1.46B | — | -$4.33B | $1.86B | -339.9% |
| Pre-tax income | $28.78B | $38.05B | — | $7.90B | $36.98B | -24.4% |
| Tax provision | $9.32B | $12.31B | — | $12.26B | $9.57B | -24.3% |
| Net income | $18.55B | $25.05B | — | -$5.41B | $26.39B | -26.0% |
| Net income to common | $18.55B | $25.05B | — | -$5.41B | $26.39B | -26.0% |
| Basic EPS | — | — | 50.40 | — | — | — |
| Diluted EPS | — | — | 50.39 | — | — | — |
| EBIT | $29.50B | $38.72B | — | $8.17B | $37.22B | -23.8% |
| EBITDA | $29.50B | $38.72B | — | $8.17B | $37.22B | -23.8% |
| Basic shares | — | — | 899.76M | — | — | — |
| Diluted shares | — | — | 899.94M | — | — | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $298.13B | $270.80B | $270.69B | $255.00B | +10.1% |
| Cash & short-term investments | $298.13B | $270.80B | $320.69B | $255.00B | +10.1% |
| Accounts receivable | $334.42B | $336.63B | $312.69B | $340.96B | -0.7% |
| Inventory | $168.80B | $178.68B | $175.15B | $165.73B | -5.5% |
| Total current assets | $859.44B | $856.76B | $862.57B | $824.69B | +0.3% |
| Property, plant & equipment | $420.77B | $425.64B | $424.22B | $405.80B | -1.1% |
| Goodwill & intangibles | $71.83B | $74.71B | $74.20B | $46.39B | -3.9% |
| Total assets | $2.03T | $1.98T | $1.97T | $1.92T | +2.7% |
| Total current liabilities | $380.18B | $383.42B | $395.18B | $435.78B | -0.8% |
| Current debt | $39.53B | $28.48B | $28.17B | $37.57B | +38.8% |
| Long-term debt | $224.03B | $222.39B | $224.61B | $124.44B | +0.7% |
| Total debt | $263.56B | $250.88B | $252.78B | $162.01B | +5.1% |
| Total liabilities | $767.00B | $761.92B | $766.93B | $709.06B | +0.7% |
| Retained earnings | $740.59B | $891.80B | $874.74B | $824.33B | -17.0% |
| Shareholder equity | $1.19T | $1.14T | $1.13T | $1.14T | +4.2% |
| Working capital | $479.26B | $473.35B | $467.39B | $388.91B | +1.2% |
| Net tangible assets | $1.12T | $1.07T | $1.06T | $1.09T | +4.7% |
| Shares issued | 439.48M | 524.48M | 524.48M | 524.48M | -16.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.