CXAIW
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on CXAIW open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Total revenue | $4.58M | $7.14M | $8.47M | $0 | -35.8% |
| Operating revenue | $4.58M | $7.14M | $8.47M | $0 | -35.8% |
| Cost of revenue | $578.00K | $1.28M | $2.06M | — | -55.0% |
| Gross profit | $4.00M | $5.86M | $6.41M | — | -31.6% |
| Research & development | $6.64M | $6.38M | $9.32M | — | +4.0% |
| Selling, general & admin | $10.07M | $10.49M | $16.67M | — | -4.0% |
| Total operating expense | $19.43M | $19.60M | $29.88M | $1.50M | -0.8% |
| Operating income | -$15.43M | -$13.74M | -$23.47M | -$1.50M | -12.3% |
| Net interest income | -$701.00K | -$1.76M | $4.00K | $68.37K | +60.1% |
| Pre-tax income | -$13.52M | -$20.04M | -$29.02M | $9.21M | +32.6% |
| Tax provision | -$46.00K | -$635.00K | $153.00K | $0 | +92.8% |
| Net income | -$13.47M | -$19.41M | -$29.18M | $9.21M | +30.6% |
| Net income to common | -$13.47M | -$19.41M | -$29.18M | $9.21M | +30.6% |
| EBIT | -$12.82M | -$18.29M | -$23.47M | -$1.50M | +29.9% |
| EBITDA | -$9.65M | -$15.09M | -$18.67M | -$1.50M | +36.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $11.10M | $4.88M | $6.28M | $6.31M | +127.5% |
| Cash & short-term investments | $11.10M | $4.88M | $6.28M | $6.31M | +127.5% |
| Accounts receivable | $789.00K | $1.69M | $1.96M | $1.34M | -53.2% |
| Total current assets | $12.83M | $7.08M | $9.03M | $8.57M | +81.3% |
| Property, plant & equipment | $263.00K | $529.00K | $601.00K | $883.00K | -50.3% |
| Goodwill & intangibles | $19.26M | $24.14M | $26.87M | $19.78M | -20.2% |
| Total assets | $32.43M | $31.80M | $36.58M | $29.28M | +2.0% |
| Total current liabilities | $5.76M | $11.58M | $10.32M | $5.42M | -50.3% |
| Current debt | — | $603.00K | $3.05M | $347.96K | — |
| Long-term debt | $12.66M | $4.51M | — | — | +180.6% |
| Total debt | $12.88M | $5.59M | $3.56M | $710.00K | +130.6% |
| Total liabilities | $18.45M | $16.21M | $11.18M | $5.89M | +13.8% |
| Retained earnings | -$90.68M | -$77.21M | -$57.80M | $0 | -17.5% |
| Shareholder equity | $13.98M | $15.59M | $25.40M | $23.39M | -10.3% |
| Working capital | $7.08M | -$4.50M | -$1.29M | $3.15M | +257.4% |
| Net tangible assets | -$5.28M | -$8.55M | -$1.48M | $3.62M | +38.3% |
| Shares issued | 675.47K | 384.42K | 305.09K | 6.91M | +75.7% |
| Line item | 2025 | 2024 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | -$13.47M | -$19.41M | -$29.18M | $9.21M | +30.6% |
| Depreciation & amortisation | $3.16M | $3.20M | $4.80M | — | -1.2% |
| Stock-based compensation | $2.78M | $2.83M | $1.64M | — | -1.7% |
| Change in working capital | -$1.11M | $281.00K | $147.00K | $902.52K | -495.0% |
| Operating cash flow | -$10.38M | -$7.33M | -$18.89M | -$595.32K | -41.7% |
| Capital expenditure | -$23.00K | -$30.00K | -$482.00K | — | +23.3% |
| Investing cash flow | -$23.00K | -$30.00K | -$482.00K | $0 | +23.3% |
| Share buybacks | — | — | -$275.10M | $0 | — |
| Financing cash flow | $16.64M | $5.98M | $20.73M | -$17.58K | +178.2% |
| Free cash flow | -$10.40M | -$7.36M | -$19.38M | -$595.32K | -41.5% |
| End cash position | $11.10M | $4.88M | $6.31M | $406.13K | +127.5% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $950.00K | $1.02M | $1.11M | $1.22M | $1.22M | -7.0% |
| Operating revenue | $950.00K | $1.02M | $1.11M | $1.22M | $1.22M | -7.0% |
| Cost of revenue | $160.00K | $134.00K | $123.00K | $171.00K | $150.00K | +19.4% |
| Gross profit | $790.00K | $888.00K | $991.00K | $1.05M | $1.07M | -11.0% |
| Research & development | $1.50M | $1.49M | $1.48M | $2.19M | $1.48M | +0.7% |
| Selling, general & admin | $2.73M | $2.46M | $2.66M | $2.29M | $2.66M | +10.9% |
| Total operating expense | $4.91M | $4.64M | $4.82M | $5.16M | $4.82M | +6.0% |
| Operating income | -$4.12M | -$3.75M | -$3.83M | -$4.11M | -$3.75M | -10.0% |
| Net interest income | $17.00K | -$394.00K | -$107.00K | -$163.00K | -$37.00K | +104.3% |
| Pre-tax income | -$4.00M | -$5.61M | -$3.16M | -$3.14M | -$1.62M | +28.7% |
| Tax provision | $2.00K | -$47.00K | $0 | $1.00K | $0 | +104.3% |
| Net income | -$4.00M | -$5.56M | -$3.16M | -$3.14M | -$1.62M | +28.0% |
| Net income to common | -$4.00M | -$5.56M | -$3.16M | -$3.14M | -$1.62M | +28.0% |
| EBIT | -$4.12M | -$5.21M | -$3.05M | -$2.98M | -$1.58M | +20.9% |
| EBITDA | -$3.33M | -$4.42M | -$2.27M | -$2.19M | -$784.00K | +24.6% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $12.34M | $11.10M | $5.09M | $4.85M | $3.89M | — | +11.2% |
| Cash & short-term investments | $12.34M | $11.10M | $5.09M | $4.85M | $3.89M | — | +11.2% |
| Accounts receivable | $907.00K | $789.00K | $94.00K | $818.00K | $732.00K | — | +15.0% |
| Total current assets | $14.19M | $12.83M | $6.01M | $6.24M | $5.32M | — | +10.6% |
| Property, plant & equipment | $150.00K | $263.00K | $368.00K | $481.00K | $422.00K | — | -43.0% |
| Goodwill & intangibles | $18.58M | $19.26M | $22.09M | $22.77M | $23.46M | — | -3.5% |
| Total assets | $32.99M | $32.43M | $28.54M | $29.57M | $29.25M | — | +1.7% |
| Total current liabilities | $6.21M | $5.76M | $6.72M | $7.65M | $9.34M | — | +7.9% |
| Current debt | — | — | — | — | $241.00K | $603.00K | — |
| Long-term debt | $10.82M | $12.66M | $6.54M | $7.53M | $4.28M | — | -14.5% |
| Total debt | $10.95M | $12.88M | $6.86M | $7.96M | $4.89M | — | -15.0% |
| Total liabilities | $17.05M | $18.45M | $13.31M | $15.26M | $13.65M | — | -7.6% |
| Retained earnings | -$94.69M | -$90.68M | -$85.12M | -$81.96M | -$78.83M | — | -4.4% |
| Shareholder equity | $15.95M | $13.98M | $15.23M | $14.31M | $15.60M | — | +14.0% |
| Working capital | $7.98M | $7.08M | -$711.00K | -$1.42M | -$4.02M | — | +12.8% |
| Net tangible assets | -$2.63M | -$5.28M | -$6.86M | -$8.46M | -$7.86M | — | +50.1% |
| Shares issued | 57.59M | 33.77M | 25.85M | 21.44M | 19.81M | — | +70.5% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$4.00M | -$5.56M | -$3.16M | -$3.14M | -$1.62M | +28.0% |
| Depreciation & amortisation | $794.00K | $799.00K | $781.00K | $788.00K | $795.00K | -0.6% |
| Stock-based compensation | $391.00K | $534.00K | $872.00K | $754.00K | $624.00K | -26.8% |
| Change in working capital | $690.00K | -$1.32M | -$623.00K | -$469.00K | $1.30M | +152.4% |
| Operating cash flow | -$2.21M | -$3.63M | -$2.76M | -$3.01M | -$979.00K | +39.1% |
| Capital expenditure | — | -$2.00K | -$5.00K | -$11.00K | -$5.00K | — |
| Investing cash flow | $0 | -$2.00K | -$5.00K | -$11.00K | -$5.00K | +100.0% |
| Financing cash flow | $3.45M | $9.65M | $3.00M | $3.99M | $0 | -64.2% |
| Free cash flow | -$2.21M | -$3.63M | -$2.76M | -$3.02M | -$984.00K | +39.2% |
| End cash position | $12.34M | $11.10M | $5.09M | $4.85M | $3.89M | +11.2% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $1.70M | +52.6% |
| Next quarter | — | — | $2.20M | +115.3% |
| Current year | — | — | $6.00M | +30.9% |
| Next year | — | — | $13.00M | +116.7% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.