GFAIW
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $35.23M | $32.64M | $32.65M | $33.97M | +8.0% |
| Operating revenue | $35.23M | $32.64M | $32.65M | $33.97M | +8.0% |
| Cost of revenue | $29.95M | $27.72M | $28.51M | $30.20M | +8.0% |
| Gross profit | $5.29M | $4.92M | $4.14M | $3.77M | +7.5% |
| Research & development | $837.72K | $388.89K | $0 | $99.95K | +115.4% |
| Selling, general & admin | $9.37M | $8.14M | $10.46M | $11.70M | +15.0% |
| Total operating expense | $11.16M | $9.55M | $22.87M | $16.19M | +16.8% |
| Operating income | -$5.88M | -$4.64M | -$18.73M | -$12.42M | -26.7% |
| Net interest income | $471.37K | $338.89K | -$652.52K | -$1.14M | +39.1% |
| Pre-tax income | -$5.29M | -$6.01M | -$28.31M | -$18.47M | +11.9% |
| Tax provision | -$6.39K | -$125.92K | $434.32K | $132.21K | +94.9% |
| Net income | -$6.66M | -$5.86M | -$29.57M | -$18.56M | -13.5% |
| Net income to common | -$6.66M | -$5.86M | -$29.57M | -$18.56M | -13.5% |
| EBIT | -$5.88M | -$4.64M | -$18.73M | -$12.42M | -26.7% |
| EBITDA | -$2.59M | -$1.52M | -$13.74M | -$6.44M | -70.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $24.55M | $21.94M | $20.24M | $6.93M | — | +11.9% |
| Cash & short-term investments | $24.62M | $21.94M | $20.24M | $6.93M | — | +12.2% |
| Accounts receivable | $4.95M | $5.92M | $5.63M | $5.40M | — | -16.5% |
| Inventory | $154.04K | $387.99K | $650.16K | $5.26M | — | -60.3% |
| Total current assets | $34.09M | $30.85M | $31.12M | $35.26M | — | +10.5% |
| Property, plant & equipment | $7.61M | $5.45M | $6.73M | $12.24M | — | +39.6% |
| Goodwill & intangibles | $1.06M | $2.71M | $3.25M | $8.47M | — | -61.0% |
| Total assets | $49.09M | $44.69M | $45.81M | $61.17M | — | +9.8% |
| Total current liabilities | $6.41M | $6.26M | $14.01M | $19.21M | — | +2.3% |
| Current debt | — | $44.23K | $3.59M | $8.19M | $16.18M | — |
| Long-term debt | — | — | $44.41K | $15.36M | $6.19M | — |
| Total debt | $4.22M | $2.61M | $6.66M | $28.29M | — | +62.1% |
| Total liabilities | $14.99M | $12.70M | $20.66M | $42.03M | — | +18.0% |
| Retained earnings | -$70.86M | -$64.20M | -$58.34M | -$28.77M | — | -10.4% |
| Shareholder equity | $34.15M | $32.05M | $25.23M | $19.19M | — | +6.6% |
| Working capital | $27.67M | $24.58M | $17.11M | $16.05M | — | +12.6% |
| Net tangible assets | $33.10M | $29.34M | $21.98M | $10.72M | — | +12.8% |
| Shares issued | 24.35M | 17.81M | 9.83M | 1.62M | — | +36.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$5.29M | -$5.88M | -$28.74M | -$18.67M | — | +10.1% |
| Depreciation & amortisation | $3.29M | $3.12M | $4.99M | $5.98M | — | +5.4% |
| Stock-based compensation | $1.35M | $1.85M | $1.10M | $252.09K | — | -27.0% |
| Change in working capital | -$6.95K | -$1.76M | -$313.91K | -$11.95M | — | +99.6% |
| Operating cash flow | -$1.31M | -$3.33M | -$1.60M | -$17.37M | — | +60.8% |
| Capital expenditure | -$347.99K | -$299.36K | -$2.11M | -$7.64M | — | -16.2% |
| Investing cash flow | $231.59K | $200.39K | -$2.13M | -$9.41M | — | +15.6% |
| Dividends paid | — | — | — | — | $0 | — |
| Financing cash flow | $3.30M | $4.71M | $17.12M | $20.94M | — | -29.9% |
| Free cash flow | -$1.65M | -$3.62M | -$3.72M | -$25.01M | — | +54.4% |
| End cash position | $24.58M | $21.94M | $20.26M | $6.93M | — | +12.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $24.55M | $23.45M | $21.94M | +4.7% |
| Cash & short-term investments | $24.62M | $23.53M | $21.94M | +4.6% |
| Accounts receivable | $4.95M | $5.00M | $5.92M | -1.1% |
| Inventory | $154.04K | $287.81K | $387.99K | -46.5% |
| Total current assets | $34.09M | $31.93M | $30.85M | +6.8% |
| Property, plant & equipment | $7.61M | $5.73M | $5.45M | +32.8% |
| Goodwill & intangibles | $1.06M | $2.54M | $2.71M | -58.3% |
| Total assets | $49.09M | $47.51M | $44.69M | +3.3% |
| Total current liabilities | $6.41M | $6.07M | $6.26M | +5.7% |
| Current debt | — | — | $44.23K | — |
| Total debt | $4.22M | $2.93M | $2.61M | +44.3% |
| Total liabilities | $14.99M | $13.28M | $12.70M | +12.8% |
| Retained earnings | -$70.86M | -$66.44M | -$64.20M | -6.7% |
| Shareholder equity | $34.15M | $34.28M | $32.05M | -0.4% |
| Working capital | $27.67M | $25.86M | $24.58M | +7.0% |
| Net tangible assets | $33.10M | $31.74M | $29.34M | +4.3% |
| Shares issued | 24.35M | 21.82M | 17.81M | +11.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.