Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on CWV.V open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$102.05M $36.74M $26.52M $32.20M
+177.8%
Operating revenue
$101.99M $36.83M $26.77M $33.04M
+176.9%
Cost of revenue
$35.20M $15.51M $12.23M $12.93M
+126.9%
Gross profit
$66.85M $21.22M $14.29M $19.28M
+215.0%
Selling, general & admin
$6.27M $4.68M $2.81M $3.65M
+34.1%
Total operating expense
$91.86M $34.25M $21.65M $20.59M
+168.2%
Operating income
-$25.01M -$13.02M -$7.36M -$1.31M
-92.0%
Net interest income
-$12.18M -$4.08M -$3.10M -$3.68M
-198.7%
Pre-tax income
-$18.56M -$13.01M -$10.13M -$6.51M
-42.6%
Tax provision
-$13.82M -$3.87M -$2.00M -$606.99K
-257.4%
Net income
-$4.74M -$9.15M -$8.13M -$5.91M
+48.2%
Net income to common
-$4.74M -$9.15M -$8.13M -$5.91M
+48.2%
Basic EPS
-0.05 -0.10 -0.08 -0.06
+53.8%
Diluted EPS
-0.05 -0.10 -0.08 -0.06
+53.8%
EBIT
-$8.11M -$8.85M -$6.86M -$3.78M
+8.3%
EBITDA
$8.61M $187.99K $852.03K $3.47M
+4,477.9%
Basic shares
94.73M 94.73M 94.73M 94.73M
0.0%
Diluted shares
94.73M 94.73M 94.73M 94.73M
0.0%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$5.20M $4.39M $191.51K $536.75K
+18.3%
Cash & short-term investments
$8.22M $4.39M $2.86M $536.75K
+87.1%
Accounts receivable
$11.22M $10.52M $1.77M $3.52M
+6.6%
Inventory
$17.92M $7.56M $1.46M $1.58M
+137.0%
Total current assets
$50.66M $28.13M $7.64M $9.85M
+80.1%
Property, plant & equipment
$240.31M $189.56M $59.94M $58.08M
+26.8%
Total assets
$293.17M $218.19M $67.79M $68.18M
+34.4%
Total current liabilities
$122.47M $56.95M $19.42M $11.13M
+115.1%
Current debt
$72.46M $36.49M $12.81M $4.13M
+98.6%
Long-term debt
$69.73M $29.00M $16.46M $14.54M
+140.5%
Total debt
$143.02M $67.51M $30.13M $20.12M
+111.8%
Total liabilities
$289.24M $209.61M $49.95M $42.28M
+38.0%
Retained earnings
-$34.98M -$30.24M -$21.10M -$12.97M
-15.7%
Shareholder equity
$3.92M $8.58M $17.83M $25.90M
-54.2%
Working capital
-$71.82M -$28.82M -$11.79M -$1.27M
-149.2%
Net tangible assets
$3.92M $8.58M $17.83M $25.90M
-54.2%
Shares issued
94.73M 94.73M 94.73M 94.73M
0.0%
Line item 2025 2024 2023 2022 2021 YoY
Net income
-$4.74M -$9.15M -$8.13M -$5.91M —
+48.2%
Stock-based compensation
— $0 $16.15K $74.73K $187.51K
—
Change in working capital
$14.17M -$3.30M $2.19M -$1.69M —
+529.7%
Operating cash flow
$686.05K -$4.39M $3.79M $1.33M —
+115.6%
Capital expenditure
-$7.43M -$2.19M -$7.98M -$10.35M —
-240.1%
Investing cash flow
-$65.05M -$24.00M -$13.83M -$16.28M —
-171.0%
Dividends paid
$0 $0 $0 $0 —
—
Financing cash flow
$66.43M $32.63M $9.96M $12.51M —
+103.6%
Free cash flow
-$6.75M -$6.58M -$4.19M -$9.02M —
-2.6%
End cash position
$5.20M $4.39M $191.51K $536.75K —
+18.3%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$44.55M $34.60M $21.70M $22.22M $23.52M
+28.7%
Operating revenue
$44.48M $34.57M $21.70M $22.21M $23.51M
+28.7%
Cost of revenue
$13.48M $11.36M $7.88M $7.90M $8.05M
+18.7%
Gross profit
$31.07M $23.24M $13.82M $14.32M $15.47M
+33.7%
Selling, general & admin
$1.70M $2.61M $1.21M $1.39M $1.06M
-34.8%
Total operating expense
$30.26M $27.51M $21.94M $22.72M $19.70M
+10.0%
Operating income
$808.28K -$4.26M -$8.12M -$8.40M -$4.23M
+119.0%
Net interest income
-$4.00M -$3.83M -$3.16M -$2.72M -$2.48M
-4.5%
Pre-tax income
$132.34K -$9.11M -$8.71M -$9.07M $8.33M
+101.5%
Tax provision
-$5.30M -$3.40M -$3.91M -$3.36M -$3.15M
-55.9%
Net income
$5.44M -$5.71M -$4.80M -$5.71M $11.48M
+195.2%
Net income to common
$5.44M -$5.71M -$4.80M -$5.71M $11.48M
+195.2%
Basic EPS
0.05 -0.06 -0.05 -0.06 0.12
+187.5%
Diluted EPS
0.05 -0.06 -0.05 -0.06 0.12
+187.5%
EBIT
$4.25M -$5.94M -$5.95M -$6.85M $10.63M
+171.5%
EBITDA
$9.30M -$1.08M -$1.88M -$2.91M $14.48M
+963.3%
Basic shares
94.73M 94.73M 94.73M 94.73M 94.73M
0.0%
Diluted shares
94.73M 94.73M 94.73M 94.73M 94.73M
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$13.55M $5.20M $2.47M $137.26K $274.83K
+160.7%
Cash & short-term investments
$16.32M $8.22M $3.61M $1.39M $274.83K
+98.5%
Accounts receivable
$11.89M $11.22M $8.34M $7.51M $9.89M
+6.1%
Inventory
$22.32M $17.92M $8.33M $8.16M $7.82M
+24.6%
Total current assets
$58.60M $50.66M $27.86M $23.83M $23.99M
+15.7%
Property, plant & equipment
$237.78M $240.31M $181.92M $185.98M $188.69M
-1.1%
Total assets
$298.76M $293.17M $220.69M $210.82M $213.54M
+1.9%
Total current liabilities
$115.80M $122.47M $68.95M $74.51M $67.22M
-5.4%
Current debt
$71.98M $72.46M $33.09M $37.56M $40.93M
-0.7%
Long-term debt
$81.86M $69.73M $46.80M $21.87M $21.84M
+17.4%
Total debt
$154.45M $143.02M $81.14M $60.93M $64.55M
+8.0%
Total liabilities
$289.43M $289.24M $211.06M $196.38M $193.46M
+0.1%
Retained earnings
-$29.55M -$34.98M -$29.27M -$24.48M -$18.76M
+15.5%
Shareholder equity
$9.34M $3.92M $9.63M $14.44M $20.08M
+138.0%
Net tangible assets
$9.34M $3.92M $9.63M $14.44M $20.08M
+138.0%
Shares issued
94.73M 94.73M 94.73M 94.73M 94.73M
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
$5.44M -$5.71M -$4.80M -$5.71M $11.48M —
+195.2%
Stock-based compensation
— — — — — $0
—
Operating cash flow
$6.46M -$4.50M -$3.56M $5.61M $3.14M —
+243.6%
Capital expenditure
-$3.75M -$2.72M -$107.24K -$1.44M -$3.17M —
-38.0%
Investing cash flow
-$5.47M -$49.93M -$11.67M -$1.54M -$1.91M —
+89.1%
Dividends paid
$0 $0 $0 $0 $0 —
—
Financing cash flow
$7.08M $57.32M $18.04M -$3.77M -$5.18M —
-87.6%
Free cash flow
$2.71M -$7.22M -$3.67M $4.17M -$28.00K —
+137.5%
End cash position
$13.55M $5.20M $2.47M $137.26K $274.83K —
+160.7%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.18
+2.70% from price
SMA 20
0.16
+21.02% from price
SMA 50
0.17
+10.21% from price
SMA 100
0.19
-1.55% from price
SMA 200
0.20
-6.17% from price
EMA 12
0.18
+6.38% from price
EMA 26
0.17
+12.09% from price
EMA 50
0.17
+10.01% from price
MACD (12,26,9)
0.01
Hist 0.01
ATR (14)
0.01
3.76% of price
Realised vol 30D
136.8%
Annualised
Bollinger upper
0.22
20, 2σ
Bollinger lower
0.09
20, 2σ
50 / 200 cross
Death
0.17 vs 0.20
Trend bias
Below 200
-6.17%
Options chain Account required
Expiry Loading… Spot 0.19
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.15
Less volatile than market
Correlation to SPY
0.01
Largely independent
Realised vol 30D
136.8%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-63.3%
Peak to trough
Max drawdown 5Y
-90.0%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines CWV.V · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview