Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on BNG.TO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2026 2025 2024 2023 YoY
Total revenue
$4.61M $5.56M $7.03M $8.15M
-17.0%
Operating revenue
$4.61M $5.56M $7.03M $8.15M
-17.0%
Cost of revenue
$1.05M $1.32M $1.79M $1.67M
-20.1%
Gross profit
$3.56M $4.24M $5.24M $6.48M
-16.1%
Selling, general & admin
$1.85M $2.72M $3.06M $2.77M
-31.9%
Total operating expense
$4.20M $5.67M $6.34M $6.04M
-25.9%
Operating income
-$640.00K -$1.43M -$1.10M $444.00K
+55.2%
Net interest income
-$187.00K -$117.00K -$17.00K $1.00K
-59.8%
Pre-tax income
-$3.07M -$4.18M -$12.73M $703.00K
+26.6%
Net income
-$3.07M -$4.18M -$12.73M $703.00K
+26.6%
Net income to common
-$3.07M -$4.18M -$12.73M $703.00K
+26.6%
Basic EPS
-0.01 -0.01 -0.03 0.00
0.0%
Diluted EPS
-0.01 -0.01 -0.03 0.00
0.0%
EBIT
-$2.88M -$4.06M -$12.71M $706.00K
+29.1%
EBITDA
-$2.17M -$3.18M -$11.47M $1.78M
+31.8%
Basic shares
485.30M 485.30M 485.30M 485.30M
0.0%
Diluted shares
485.30M 485.30M 485.30M 486.17M
0.0%
Line item 2026 2025 2024 2023 YoY
Cash & equivalents
$308.00K $708.00K $692.00K $795.00K
-56.5%
Cash & short-term investments
$308.00K $708.00K $692.00K $795.00K
-56.5%
Total current assets
$3.42M $3.37M $3.38M $2.78M
+1.3%
Property, plant & equipment
$25.77M $27.27M $30.98M $46.91M
-5.5%
Total assets
$29.19M $30.64M $34.36M $49.70M
-4.7%
Total current liabilities
$3.48M $1.79M $3.18M $3.07M
+94.1%
Current debt
$1.70M — — —
—
Long-term debt
— $1.70M — —
—
Total debt
$1.70M $1.70M $0 $32.00K
0.0%
Total liabilities
$6.60M $6.60M $6.66M $8.16M
0.0%
Retained earnings
-$103.09M -$100.02M -$95.84M -$83.11M
-3.1%
Shareholder equity
$22.59M $24.04M $27.71M $41.53M
-6.0%
Working capital
-$67.00K $1.58M $199.00K -$284.00K
-104.3%
Net tangible assets
$22.59M $24.04M $27.71M $41.53M
-6.0%
Shares issued
485.30M 485.30M 485.30M 485.30M
0.0%
Line item 2026 2025 2024 2023 YoY
Net income
-$3.07M -$4.18M -$12.73M $703.00K
+26.6%
Depreciation & amortisation
— $2.00K $25.00K —
—
Stock-based compensation
$19.00K $14.00K $29.00K $81.00K
+35.7%
Change in working capital
-$377.00K $178.00K -$574.00K $123.00K
-311.8%
Operating cash flow
-$417.00K -$392.00K -$273.00K $2.11M
-6.4%
Capital expenditure
-$69.00K -$56.00K -$397.00K -$5.49M
-23.2%
Investing cash flow
-$9.00K $265.00K $228.00K -$6.71M
-103.4%
Financing cash flow
-$2.00K $139.00K -$32.00K -$40.00K
-101.4%
Free cash flow
-$486.00K -$448.00K -$670.00K -$3.38M
-8.5%
End cash position
$308.00K $708.00K $692.00K $795.00K
-56.5%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$1.61M $1.01M $946.00K $1.04M $973.00K —
+59.2%
Operating revenue
$1.61M $1.01M $946.00K $1.04M $973.00K —
+59.2%
Cost of revenue
$15.00K $382.00K $304.00K $353.00K $36.00K —
-96.1%
Gross profit
$1.60M $630.00K $642.00K $690.00K $937.00K —
+153.3%
Selling, general & admin
$477.00K $385.00K $501.00K $492.00K $551.00K —
+23.9%
Total operating expense
$1.06M $1.00M $1.26M $875.00K $1.36M —
+6.3%
Operating income
$533.00K -$370.00K -$618.00K -$185.00K -$428.00K —
+244.1%
Net interest income
-$45.00K -$45.00K -$45.00K -$52.00K -$24.00K —
0.0%
Pre-tax income
-$1.72M -$415.00K -$678.00K -$258.00K -$2.99M —
-313.5%
Net income
-$1.72M -$415.00K -$678.00K -$258.00K -$2.99M —
-313.5%
Net income to common
-$1.72M -$415.00K -$678.00K -$258.00K -$2.99M —
-313.5%
Basic EPS
— 0.00 0.00 0.00 — 0.00
—
Diluted EPS
— 0.00 0.00 0.00 — 0.00
—
EBIT
-$1.67M -$370.00K -$633.00K -$206.00K -$2.97M —
-351.6%
EBITDA
-$1.67M -$117.00K -$388.00K $46.00K -$2.97M —
-1,328.2%
Basic shares
— 485.30M 485.30M 485.30M — 485.30M
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$308.00K $395.00K $814.00K $913.00K $708.00K —
-22.0%
Cash & short-term investments
$308.00K $395.00K $814.00K $913.00K $708.00K —
-22.0%
Accounts receivable
— $1.83M $1.69M $1.60M — $1.89M
—
Total current assets
$3.42M $3.03M $3.37M $3.41M $3.37M —
+12.8%
Property, plant & equipment
$25.77M $27.03M $27.39M $26.83M $27.27M —
-4.6%
Total assets
$29.19M $30.06M $30.76M $30.24M $30.64M —
-2.9%
Total current liabilities
$3.48M $1.91M $2.12M $1.75M $1.79M —
+81.9%
Current debt
$1.70M — — — — $969.00K
—
Long-term debt
— $1.70M $1.70M $1.70M $1.70M $704.00K
—
Total debt
$1.70M $1.70M $1.70M $1.70M $1.70M —
0.0%
Total liabilities
$6.60M $6.88M $7.07M $6.58M $6.60M —
-4.1%
Retained earnings
-$103.09M -$101.37M -$100.96M -$100.28M -$100.02M —
-1.7%
Shareholder equity
$22.59M $23.18M $23.69M $23.66M $24.04M —
-2.5%
Working capital
-$67.00K $1.11M $1.25M $1.66M $1.58M —
-106.0%
Net tangible assets
$22.59M $23.18M $23.69M $23.66M $24.04M —
-2.5%
Shares issued
485.30M 485.30M 485.30M 485.30M 485.30M —
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$1.72M -$415.00K -$678.00K -$258.00K -$2.99M —
-313.5%
Depreciation & amortisation
— — — $1.00K $0 —
—
Stock-based compensation
$5.00K $5.00K $4.00K $5.00K $5.00K —
0.0%
Change in working capital
-$557.00K -$286.00K -$118.00K $258.00K $232.00K —
-94.8%
Operating cash flow
-$89.00K -$415.00K -$520.00K $281.00K -$270.00K —
+78.6%
Capital expenditure
-$11.00K -$2.00K -$56.00K — — -$12.00K
-450.0%
Investing cash flow
-$11.00K -$2.00K $398.00K -$68.00K $1.84M —
-450.0%
Financing cash flow
$0 $0 $0 -$2.00K -$1.57M —
—
Free cash flow
-$100.00K -$417.00K -$576.00K $281.00K -$270.00K —
+76.0%
End cash position
$308.00K $395.00K $814.00K $913.00K $708.00K —
-22.0%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.02
-13.04% from price
SMA 20
0.02
-6.98% from price
SMA 50
0.03
-21.26% from price
SMA 100
0.03
-41.00% from price
SMA 200
0.03
-24.81% from price
EMA 12
0.02
-11.10% from price
EMA 26
0.02
-13.28% from price
EMA 50
0.03
-21.59% from price
MACD (12,26,9)
-0.00
Hist 0.00
ATR (14)
0.00
25.00% of price
Realised vol 30D
287.9%
Annualised
Bollinger upper
0.03
20, 2σ
Bollinger lower
0.01
20, 2σ
50 / 200 cross
Death
0.03 vs 0.03
Trend bias
Below 200
-24.81%
Options chain Account required
Expiry Loading… Spot 0.02
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-1.68
Less volatile than market
Correlation to SPY
-0.05
Largely independent
Realised vol 30D
287.9%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-66.7%
Peak to trough
Max drawdown 5Y
-92.9%
Peak to trough
ATR 14
0.00
25.00% of price
Beta (reported)
—
5Y monthly, from filing
Headlines BNG.TO · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview