CUP.AX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CUP.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $144.50M | $112.99M | $91.48M | $76.87M | +27.9% |
| Operating revenue | $144.50M | $112.99M | $91.48M | $76.87M | +27.9% |
| Cost of revenue | — | — | — | $42.17M | — |
| Gross profit | $144.50M | $112.99M | $91.48M | $34.70M | +27.9% |
| Selling, general & admin | $92.81M | $74.73M | $71.25M | $23.60M | +24.2% |
| Total operating expense | $131.91M | $110.51M | $95.10M | $40.03M | +19.4% |
| Operating income | $12.59M | $2.48M | -$3.62M | -$5.33M | +406.8% |
| Net interest income | -$4.15M | -$2.21M | -$1.06M | -$1.07M | -87.6% |
| Pre-tax income | $14.81M | $4.20M | $8.70M | $8.30M | +252.5% |
| Tax provision | $3.50M | $801.00K | $1.21M | $941.00K | +337.0% |
| Net income | $8.89M | $1.10M | $5.10M | $5.11M | +705.3% |
| Net income to common | $8.89M | $1.10M | $5.10M | $5.11M | +705.3% |
| Basic EPS | 0.05 | 0.01 | 0.05 | 0.05 | +520.9% |
| Diluted EPS | 0.05 | — | 0.05 | 0.05 | — |
| EBIT | $19.56M | $6.41M | $9.76M | $9.37M | +205.0% |
| EBITDA | $30.27M | $14.46M | $16.47M | $15.82M | +109.2% |
| Basic shares | 166.40M | — | 110.24M | 111.61M | — |
| Diluted shares | 171.62M | 131.43M | 111.60M | 111.86M | +30.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $23.23M | $25.03M | $21.67M | $21.54M | -7.2% |
| Cash & short-term investments | $23.23M | $25.03M | $21.67M | $21.54M | -7.2% |
| Accounts receivable | $11.68M | $12.46M | $9.84M | $9.65M | -6.2% |
| Total current assets | $125.63M | $123.46M | $182.33M | $300.21M | +1.8% |
| Property, plant & equipment | $18.47M | $15.28M | $13.94M | $15.66M | +20.8% |
| Goodwill & intangibles | $130.83M | $121.01M | $54.58M | $52.34M | +8.1% |
| Total assets | $448.27M | $435.11M | $392.51M | $428.53M | +3.0% |
| Total current liabilities | $124.48M | $118.31M | $166.59M | $285.63M | +5.2% |
| Current debt | $5.71M | $5.54M | $1.68M | $911.00K | +3.2% |
| Long-term debt | $40.63M | $42.54M | $15.65M | $8.89M | -4.5% |
| Total debt | $63.79M | $61.77M | $28.85M | $23.24M | +3.3% |
| Total liabilities | $322.99M | $313.32M | $303.05M | $340.06M | +3.1% |
| Retained earnings | -$5.02M | -$3.63M | $1.58M | $96.00K | -38.3% |
| Shareholder equity | $111.64M | $109.00M | $74.70M | $75.35M | +2.4% |
| Working capital | $1.16M | $5.15M | $15.75M | $14.59M | -77.6% |
| Net tangible assets | -$19.18M | -$12.02M | $20.13M | $23.02M | -59.7% |
| Shares issued | 166.57M | 166.27M | 111.53M | 114.22M | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$1.18M | -$3.69M | -$3.00M | -$2.64M | +68.1% |
| Investing cash flow | -$10.80M | -$17.22M | $584.00K | -$10.12M | +37.3% |
| Share buybacks | — | — | -$1.71M | — | — |
| Dividends paid | -$8.06M | -$6.91M | -$5.86M | -$5.37M | -16.7% |
| Financing cash flow | -$13.06M | $12.33M | -$2.92M | -$2.88M | -206.0% |
| Free cash flow | $20.89M | $4.56M | -$540.00K | $5.66M | +357.9% |
| End cash position | $23.23M | $25.03M | $21.67M | $21.54M | -7.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $23.23M | |
| Cash & short-term investments | $23.23M | |
| Accounts receivable | $11.68M | |
| Total current assets | $125.63M | |
| Property, plant & equipment | $18.47M | |
| Goodwill & intangibles | $130.83M | |
| Total assets | $448.27M | |
| Total current liabilities | $124.48M | |
| Current debt | $5.71M | |
| Long-term debt | $40.63M | |
| Total debt | $63.79M | |
| Total liabilities | $322.99M | |
| Retained earnings | -$5.02M | |
| Shareholder equity | $111.64M | |
| Working capital | $1.16M | |
| Net tangible assets | -$19.18M | |
| Shares issued | 166.57M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.