CPCAY
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CPCAY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $116.77B | $104.37B | $94.48B | $51.04B | +11.9% |
| Operating revenue | $116.77B | $104.37B | $94.48B | $51.04B | +11.9% |
| Cost of revenue | $96.28B | $84.31B | $73.78B | $43.05B | +14.2% |
| Gross profit | $20.49B | $20.07B | $20.70B | $7.98B | +2.1% |
| Total operating expense | $6.42B | $6.89B | $7.70B | $4.51B | -6.8% |
| Operating income | $14.07B | $13.18B | $13.00B | $3.47B | +6.8% |
| Net interest income | -$2.90B | -$3.45B | -$3.39B | -$2.89B | +15.8% |
| Pre-tax income | $12.31B | $11.20B | $10.86B | -$6.12B | +9.9% |
| Tax provision | $1.48B | $1.31B | $1.07B | $507.00M | +12.7% |
| Net income | $10.83B | $9.89B | $9.79B | -$6.62B | +9.5% |
| Net income to common | $10.83B | $9.61B | $9.07B | -$7.24B | +12.7% |
| Basic EPS | 8.28 | 7.46 | 7.04 | -5.62 | +10.9% |
| Diluted EPS | 8.09 | 6.66 | 6.29 | -5.62 | +21.5% |
| EBIT | $15.48B | $15.10B | $14.82B | -$3.09B | +2.5% |
| EBITDA | $27.05B | $27.16B | $27.14B | $9.10B | -0.4% |
| Basic shares | 1.31B | 1.29B | 1.29B | 1.29B | +1.6% |
| Diluted shares | 1.34B | 1.48B | 1.48B | 1.29B | -8.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $8.47B | $5.44B | $7.89B | $7.34B | +55.5% |
| Cash & short-term investments | $12.29B | $10.53B | $15.53B | $18.28B | +16.7% |
| Accounts receivable | $5.23B | $4.73B | $4.32B | $4.01B | +10.5% |
| Inventory | $1.86B | $1.39B | $967.00M | $1.14B | +34.5% |
| Total current assets | $22.53B | $19.25B | $22.75B | $26.34B | +17.1% |
| Property, plant & equipment | $117.86B | $116.46B | $116.09B | $118.86B | +1.2% |
| Goodwill & intangibles | $14.32B | $14.40B | $14.52B | $14.78B | -0.5% |
| Total assets | $177.05B | $171.24B | $174.12B | $180.91B | +3.4% |
| Total current liabilities | $59.04B | $50.24B | $45.49B | $43.40B | +17.5% |
| Current debt | $10.18B | $7.42B | $5.72B | $8.49B | +37.1% |
| Long-term debt | $22.25B | $33.17B | $33.58B | $36.68B | -32.9% |
| Total debt | $59.10B | $68.47B | $68.29B | $77.11B | -13.7% |
| Total liabilities | $116.93B | $118.74B | $114.08B | $117.11B | -1.5% |
| Retained earnings | $32.91B | $26.44B | $21.19B | $13.21B | +24.5% |
| Shareholder equity | $60.11B | $52.50B | $60.03B | $63.80B | +14.5% |
| Working capital | -$36.51B | -$30.99B | -$22.74B | -$17.07B | -17.8% |
| Net tangible assets | $45.78B | $38.10B | $45.51B | $49.02B | +20.2% |
| Shares issued | 6.72B | 6.44B | 6.44B | 6.44B | +4.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $14.46B | $13.93B | $15.13B | $3.47B | +3.8% |
| Depreciation & amortisation | $11.57B | $12.06B | $12.32B | $12.19B | -4.1% |
| Change in working capital | $3.87B | $3.57B | $7.22B | $5.95B | +8.3% |
| Operating cash flow | $25.38B | $23.54B | $26.41B | $17.84B | +7.8% |
| Capital expenditure | -$9.83B | -$9.21B | -$6.80B | -$3.73B | -6.8% |
| Investing cash flow | -$7.44B | -$6.08B | -$2.67B | -$2.76B | -22.4% |
| Share buybacks | $0 | -$9.75B | -$9.75B | $0 | +100.0% |
| Dividends paid | -$4.49B | -$4.53B | -$1.97B | — | +0.8% |
| Financing cash flow | -$15.45B | -$19.83B | -$23.18B | -$16.24B | +22.1% |
| Free cash flow | $15.55B | $14.33B | $19.61B | $14.11B | +8.5% |
| End cash position | $7.99B | $5.44B | $7.89B | $7.34B | +46.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $8.47B | $3.32B | $5.44B | +155.0% |
| Cash & short-term investments | $12.29B | $8.91B | $10.53B | +37.9% |
| Accounts receivable | $5.23B | — | $4.73B | — |
| Inventory | $1.86B | $1.61B | $1.39B | +15.6% |
| Total current assets | $22.53B | $18.42B | $19.25B | +22.3% |
| Property, plant & equipment | $117.86B | $116.08B | $116.46B | +1.5% |
| Goodwill & intangibles | $14.32B | — | $14.40B | — |
| Total assets | $177.05B | $170.30B | $171.24B | +4.0% |
| Total current liabilities | $59.04B | $52.85B | $50.24B | +11.7% |
| Current debt | $10.18B | $7.43B | $7.42B | +37.0% |
| Long-term debt | $22.25B | $29.86B | $33.17B | -25.5% |
| Total debt | $59.10B | — | $68.47B | — |
| Total liabilities | $116.93B | $118.64B | $118.74B | -1.4% |
| Retained earnings | $32.91B | $26.93B | $26.44B | +22.2% |
| Shareholder equity | $60.11B | $51.65B | $52.50B | +16.4% |
| Working capital | -$36.51B | -$34.43B | -$30.99B | -6.0% |
| Net tangible assets | $45.78B | $37.29B | $38.10B | +22.8% |
| Shares issued | 6.72B | 6.44B | 6.44B | +4.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.