CMPGY
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CMPGY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $46.07B | $42.00B | $37.91B | $28.49B | — | +9.7% |
| Operating revenue | $46.07B | $42.00B | $37.91B | $28.49B | — | +9.7% |
| Cost of revenue | $30.68B | $28.08B | $25.57B | $19.23B | — | +9.3% |
| Gross profit | $15.39B | $13.93B | $12.34B | $9.26B | — | +10.5% |
| Selling, general & admin | — | $11.00M | $10.00M | $7.82M | $9.40M | — |
| Total operating expense | $12.10B | $10.98B | $9.77B | $7.50B | — | +10.2% |
| Operating income | $3.29B | $2.95B | $2.57B | $1.77B | — | +11.8% |
| Net interest income | -$356.00M | -$277.00M | -$175.00M | -$125.07M | — | -28.5% |
| Pre-tax income | $2.58B | $2.06B | $2.14B | $1.64B | — | +25.7% |
| Tax provision | $704.00M | $642.00M | $525.00M | $393.08M | — | +9.7% |
| Net income | $1.87B | $1.40B | $1.61B | $1.24B | — | +33.0% |
| Net income to common | $1.87B | $1.40B | $1.61B | $1.24B | — | +33.0% |
| Basic EPS | 1.10 | 0.82 | 0.92 | 0.70 | — | +33.8% |
| Diluted EPS | 1.10 | — | 0.92 | 0.70 | 0.27 | — |
| EBIT | $2.96B | $2.36B | $2.36B | $1.78B | — | +25.5% |
| EBITDA | $4.15B | $3.41B | $3.31B | $2.59B | — | +21.7% |
| Basic shares | 1.70B | — | 1.74B | 1.78B | 1.78B | — |
| Diluted shares | 1.70B | 1.71B | 1.75B | 1.78B | — | -0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $575.00M | $623.00M | $1.03B | $2.21B | -7.7% |
| Cash & short-term investments | $575.00M | $623.00M | $1.03B | $2.21B | -7.7% |
| Accounts receivable | $4.57B | $4.14B | $3.73B | $4.45B | +10.4% |
| Inventory | $820.00M | $734.00M | $692.00M | $570.00M | +11.7% |
| Total current assets | $7.79B | $7.49B | $6.95B | $7.46B | +4.0% |
| Property, plant & equipment | $2.95B | $2.56B | $2.16B | $1.98B | +15.3% |
| Goodwill & intangibles | $11.69B | $10.22B | $8.59B | $7.90B | +14.3% |
| Total assets | $26.71B | $24.35B | $21.48B | $20.93B | +9.7% |
| Total current liabilities | $10.66B | $10.07B | $9.32B | $7.85B | +5.9% |
| Current debt | $1.04B | $822.00M | $1.33B | $774.00M | +26.9% |
| Long-term debt | $4.38B | $3.77B | $2.79B | $3.65B | +16.1% |
| Total debt | $6.99B | $5.91B | $5.27B | $5.44B | +18.3% |
| Total liabilities | $18.95B | $17.44B | $15.18B | $14.34B | +8.7% |
| Retained earnings | $2.30B | $1.57B | $1.02B | $325.00M | +46.3% |
| Shareholder equity | $7.65B | $6.83B | $6.26B | $6.55B | +12.1% |
| Working capital | -$2.87B | -$2.58B | -$2.37B | -$389.00M | -11.4% |
| Net tangible assets | -$4.03B | -$3.40B | -$2.32B | -$1.36B | -18.8% |
| Shares issued | 1.79B | 1.79B | 1.79B | 1.79B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $2.93B | $2.54B | $2.25B | $1.62B | +15.2% |
| Depreciation & amortisation | $852.00M | $744.00M | $670.00M | $576.21M | +14.5% |
| Stock-based compensation | $82.00M | $68.00M | $54.00M | $37.97M | +20.6% |
| Change in working capital | -$40.00M | $186.00M | -$120.00M | -$177.55M | -121.5% |
| Operating cash flow | $3.37B | $3.13B | $2.54B | $1.78B | +7.4% |
| Capital expenditure | -$892.00M | -$901.00M | -$708.00M | -$512.56M | +1.0% |
| Investing cash flow | -$2.42B | -$1.49B | -$1.23B | -$975.99M | -62.8% |
| Share buybacks | -$115.00M | -$577.00M | -$1.15B | -$474.60M | +80.1% |
| Dividends paid | -$1.05B | -$963.00M | -$796.00M | -$466.78M | -8.7% |
| Financing cash flow | -$1.04B | -$1.94B | -$2.58B | -$773.87M | +46.2% |
| Free cash flow | $2.47B | $2.23B | $1.83B | $1.27B | +10.7% |
| End cash position | $512.00M | $593.00M | $830.00M | $1.93B | -13.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $523.00M | $575.00M | — | -9.0% |
| Cash & short-term investments | $523.00M | $575.00M | $653.00M | -9.0% |
| Accounts receivable | $6.74B | $4.57B | — | +47.5% |
| Inventory | $855.00M | $820.00M | — | +4.3% |
| Total current assets | $8.20B | $7.79B | $7.41B | +5.2% |
| Property, plant & equipment | $3.18B | $2.95B | — | +7.9% |
| Goodwill & intangibles | $14.08B | $11.69B | $11.18B | +20.5% |
| Total assets | $29.77B | $26.71B | — | +11.5% |
| Total current liabilities | $11.73B | $10.66B | — | +10.0% |
| Current debt | $1.81B | $1.04B | $2.04B | +74.0% |
| Long-term debt | $5.67B | $4.38B | — | +29.5% |
| Total debt | $9.13B | $6.99B | $7.12B | +30.6% |
| Total liabilities | $21.70B | $18.95B | $18.14B | +14.5% |
| Retained earnings | $2.61B | $2.30B | $1.67B | +13.2% |
| Shareholder equity | $7.95B | $7.65B | $6.96B | +3.9% |
| Working capital | -$3.54B | -$2.87B | — | -23.2% |
| Net tangible assets | -$6.13B | -$4.03B | — | -52.1% |
| Shares issued | 1.79B | 1.79B | 1.79B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.