Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on CLGPF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$0 $0 $0 $1.27M
—
Operating revenue
$0 $0 $0 $1.27M
—
Research & development
$192.39K $337.99K $852.50K $301.84K
-43.1%
Selling, general & admin
$721.74K $970.19K $1.58M $1.44M
-25.6%
Total operating expense
$2.16M $2.72M $3.85M $3.14M
-20.8%
Operating income
-$2.16M -$2.72M -$3.85M -$1.87M
+20.8%
Net interest income
-$1.01M -$1.08M -$548.23K -$360.49K
+7.3%
Pre-tax income
-$3.45M -$4.09M -$4.88M -$2.64M
+15.7%
Net income
-$3.45M -$4.09M -$4.88M -$2.64M
+15.7%
Net income to common
-$3.45M -$4.09M -$4.88M -$2.64M
+15.7%
Basic EPS
-0.04 -0.04 -0.05 -0.03
0.0%
Diluted EPS
-0.04 -0.04 -0.05 -0.03
0.0%
EBIT
-$2.44M -$3.00M -$4.33M -$2.28M
+18.7%
EBITDA
-$1.33M -$1.70M -$3.09M -$1.24M
+22.2%
Basic shares
95.06M 94.39M 90.10M 82.88M
+0.7%
Diluted shares
95.06M 94.39M 90.10M 82.88M
+0.7%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$13.70K $31.32K $108.98K $94.20K
-56.3%
Cash & short-term investments
$13.70K $31.32K $108.98K $94.20K
-56.3%
Inventory
$8.13K $0 $0 $265.95K
—
Total current assets
$84.38K $89.32K $318.32K $523.25K
-5.5%
Property, plant & equipment
$38.49K $98.23K $837.58K $799.43K
-60.8%
Goodwill & intangibles
$8.41M $9.14M $9.67M $9.71M
-8.0%
Total assets
$12.28M $13.36M $15.12M $15.15M
-8.0%
Total current liabilities
$14.45M $11.36M $8.19M $4.31M
+27.2%
Current debt
$8.77M $6.60M $4.47M $2.18M
+32.8%
Long-term debt
— $723.34K $1.38M $1.00M
—
Total debt
$8.77M $7.38M $6.62M $3.90M
+18.9%
Total liabilities
$14.45M $12.08M $10.03M $5.85M
+19.6%
Retained earnings
-$34.44M -$31.00M -$26.91M -$22.03M
-11.1%
Shareholder equity
-$2.17M $1.28M $5.09M $9.30M
-269.5%
Working capital
-$14.37M -$11.27M -$7.87M -$3.79M
-27.5%
Net tangible assets
-$10.58M -$7.87M -$4.58M -$406.32K
-34.5%
Shares issued
95.06M 95.06M 92.48M 89.19M
0.0%
Line item 2025 2024 2023 2022 YoY
Net income
-$3.45M -$4.09M -$4.88M -$2.64M
+15.7%
Depreciation & amortisation
$1.12M $1.30M $1.24M $1.04M
-14.3%
Stock-based compensation
$2.94K $54.36K $107.49K $110.27K
-94.6%
Change in working capital
$682.22K $864.60K $1.22M $236.36K
-21.1%
Operating cash flow
-$365.68K -$494.97K -$1.43M -$1.25M
+26.1%
Capital expenditure
-$89.41K -$95.84K -$999.17K -$1.94M
+6.7%
Investing cash flow
-$89.41K -$95.84K -$999.17K -$1.94M
+6.7%
Financing cash flow
$437.40K $512.85K $2.45M $2.98M
-14.7%
Free cash flow
-$455.09K -$590.81K -$2.43M -$3.19M
+23.0%
End cash position
$13.70K $31.32K $108.98K $94.20K
-56.3%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$0 $0 $0 $0 $0 —
—
Operating revenue
$0 $0 $0 $0 $0 —
—
Research & development
$0 $92.41K -$29.42K $13.03K $66.49K —
-100.0%
Selling, general & admin
$850.74K $304.94K $52.85K $69.12K $247.26K —
+179.0%
Total operating expense
$1.18M $763.10K $298.94K $397.74K $603.59K —
+54.4%
Operating income
-$1.18M -$763.10K -$298.94K -$397.74K -$603.59K —
-54.4%
Net interest income
-$325.45K -$279.26K -$259.28K -$281.28K -$243.01K —
-16.5%
Pre-tax income
-$1.00M $278.08K -$619.23K -$737.09K -$927.50K —
-459.8%
Net income
-$1.00M $278.08K -$619.23K -$737.09K -$927.50K —
-459.8%
Net income to common
-$1.00M $278.08K -$619.23K -$737.09K -$927.50K —
-459.8%
Basic EPS
-0.01 0.00 -0.01 — -0.01 -0.01
—
Diluted EPS
-0.01 0.00 -0.01 — -0.01 -0.01
—
EBIT
-$675.13K $557.34K -$359.94K -$455.81K -$684.49K —
-221.1%
EBITDA
-$405.13K $828.54K -$90.69K -$177.05K -$417.27K —
-148.9%
Basic shares
116.99M 107.02M 95.06M — 95.06M 95.06M
+9.3%
Diluted shares
116.99M 107.02M 95.06M — 95.06M 95.06M
+9.3%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$57.48K $638.41K $353.24K $13.70K $16.87K —
-91.0%
Cash & short-term investments
$57.48K $638.41K $353.24K $13.70K $16.87K —
-91.0%
Accounts receivable
$52.94K $42.98K — — $38.04K $65.07K
+23.2%
Inventory
$346.89K $175.29K $0 $8.13K — —
+97.9%
Total current assets
$489.56K $985.55K $693.72K $84.38K $71.59K —
-50.3%
Property, plant & equipment
$34.88K $36.04K $37.24K $38.49K $47.25K —
-3.2%
Goodwill & intangibles
$7.74M $8.00M $8.21M $8.41M $8.61M —
-3.3%
Total assets
$11.81M $12.64M $12.63M $12.28M $12.55M —
-6.6%
Total current liabilities
$10.60M $11.62M $14.71M $14.45M $13.60M —
-8.8%
Current debt
$5.90M $5.64M $9.03M $8.77M $8.02M —
+4.6%
Long-term debt
$1.66M $1.59M — — $382.74K $378.94K
+4.0%
Total debt
$7.56M $7.24M $9.03M $8.77M $8.40M —
+4.5%
Total liabilities
$12.26M $13.22M $14.71M $14.45M $13.98M —
-7.3%
Retained earnings
-$35.78M -$34.78M -$35.06M -$34.44M -$33.71M —
-2.9%
Shareholder equity
-$452.78K -$583.40K -$2.08M -$2.17M -$1.43M —
+22.4%
Working capital
-$10.11M -$10.64M -$14.02M -$14.37M -$13.53M —
+5.0%
Net tangible assets
-$8.19M -$8.58M -$10.30M -$10.58M -$10.04M —
+4.6%
Shares issued
117.54M 112.04M 95.06M 95.06M 95.06M —
+4.9%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$1.00M $278.08K -$619.23K -$737.09K -$927.50K —
-459.8%
Depreciation & amortisation
$267.55K $271.20K $269.25K $278.76K $267.22K —
-1.3%
Stock-based compensation
$607.44K — — $0 $715 $1.11K
—
Change in working capital
-$392.53K $279.22K -$193.22K $78.31K $259.48K —
-240.6%
Operating cash flow
-$615.59K -$221.39K -$312.28K -$33.96K -$88.51K —
-178.1%
Capital expenditure
— -$42.37K -$48.18K -$75.90K — -$40
—
Investing cash flow
$34.67K -$42.37K -$48.18K -$75.90K $1.32K —
+181.8%
Financing cash flow
$0 $548.93K $700.00K $106.71K $54.12K —
-100.0%
Free cash flow
-$580.92K -$263.76K -$360.46K -$109.86K -$87.19K —
-120.2%
End cash position
$57.48K $638.41K $353.24K $13.70K $16.87K —
-91.0%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.05
+0.20% from price
SMA 20
0.05
+1.09% from price
SMA 50
0.05
+1.63% from price
SMA 100
0.06
-11.13% from price
SMA 200
0.06
-19.80% from price
EMA 12
0.05
+0.44% from price
EMA 26
0.05
+0.78% from price
EMA 50
0.05
-1.44% from price
MACD (12,26,9)
0.00
Hist 0.00
ATR (14)
0.00
0.14% of price
Realised vol 30D
5.6%
Annualised
Bollinger upper
0.05
20, 2σ
Bollinger lower
0.05
20, 2σ
50 / 200 cross
Death
0.05 vs 0.06
Trend bias
Below 200
-19.80%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.05
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.22
Less volatile than market
Correlation to SPY
0.04
Largely independent
Realised vol 30D
5.6%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-51.2%
Peak to trough
Max drawdown 5Y
-100.0%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview