BRSF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BRSF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2022 | 2021 | YoY |
|---|---|---|---|
| Total revenue | $214.56K | $265.75K | -19.3% |
| Operating revenue | $214.56K | $265.75K | -19.3% |
| Cost of revenue | $160.24K | $182.52K | -12.2% |
| Gross profit | $54.33K | $83.23K | -34.7% |
| Research & development | $301.91K | $329.45K | -8.4% |
| Selling, general & admin | $9.36M | $8.41M | +11.3% |
| Total operating expense | $9.66M | $8.74M | +10.6% |
| Operating income | -$9.61M | -$8.66M | -11.0% |
| Net interest income | -$3.61M | -$557.64K | -546.5% |
| Pre-tax income | -$12.34M | -$9.10M | -35.6% |
| Tax provision | $0 | $0 | — |
| Net income | -$12.34M | -$9.10M | -35.6% |
| Net income to common | -$12.34M | -$9.10M | -35.6% |
| Basic EPS | — | -25.12 | — |
| Diluted EPS | — | -25.12 | — |
| EBIT | -$8.74M | -$8.54M | -2.3% |
| EBITDA | -$7.91M | -$8.32M | +4.9% |
| Basic shares | — | 362.41K | — |
| Diluted shares | — | 362.41K | — |
| Line item | 2022 | 2021 | YoY |
|---|---|---|---|
| Cash & equivalents | $747.71K | $785.36K | -4.8% |
| Cash & short-term investments | $747.71K | $785.36K | -4.8% |
| Accounts receivable | $947 | $16.92K | -94.4% |
| Inventory | $149.56K | $146.09K | +2.4% |
| Total current assets | $1.31M | $1.13M | +15.6% |
| Property, plant & equipment | $209.45K | $314.68K | -33.4% |
| Goodwill & intangibles | $10.15M | $11.83M | -14.2% |
| Total assets | $11.74M | $13.38M | -12.2% |
| Total current liabilities | $7.42M | $4.34M | +70.8% |
| Current debt | $2.77M | $819.66K | +238.2% |
| Long-term debt | — | $9.64M | — |
| Total debt | $2.86M | $10.65M | -73.1% |
| Total liabilities | $7.43M | $14.07M | -47.2% |
| Retained earnings | -$34.62M | -$22.28M | -55.4% |
| Shareholder equity | $4.32M | -$694.93K | +721.2% |
| Working capital | -$6.11M | -$3.21M | -90.3% |
| Net tangible assets | -$5.83M | -$12.53M | +53.4% |
| Shares issued | 1.24M | 595.03K | +108.8% |
| Line item | 2022 | 2021 | YoY |
|---|---|---|---|
| Net income | -$12.34M | -$9.10M | -35.6% |
| Depreciation & amortisation | $824.76K | $219.83K | +275.2% |
| Change in working capital | $118.41K | -$258.93K | +145.7% |
| Operating cash flow | -$5.94M | -$5.87M | -1.2% |
| Capital expenditure | -$33.29K | -$58.65K | +43.2% |
| Investing cash flow | -$33.29K | -$58.65K | +43.2% |
| Financing cash flow | $5.93M | $6.65M | -10.8% |
| Free cash flow | -$5.97M | -$5.93M | -0.7% |
| End cash position | $747.71K | $785.36K | -4.8% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.