CIRC.MI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CIRC.MI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Total revenue | $10.79M | $10.51M | $9.12M | $7.13M | +2.7% |
| Operating revenue | $10.79M | $10.51M | $9.12M | $7.13M | +2.7% |
| Cost of revenue | $3.22M | $2.99M | $3.00M | $2.30M | +7.7% |
| Gross profit | $7.58M | $7.52M | $6.12M | $4.83M | +0.7% |
| Total operating expense | $5.47M | $5.13M | $5.06M | $4.28M | +6.7% |
| Operating income | $2.11M | $2.40M | $1.06M | $550.78K | -12.2% |
| Net interest income | $15.16K | -$14.65K | -$29.73K | -$17.37K | +203.5% |
| Pre-tax income | $1.69M | $2.03M | $966.15K | $612.30K | -16.8% |
| Tax provision | $236.33K | $350.02K | $133.00K | $65.93K | -32.5% |
| Net income | $1.41M | $1.40M | $694.36K | $355.76K | +0.3% |
| Net income to common | $1.41M | $1.40M | $694.36K | $355.76K | +0.3% |
| Basic EPS | — | 0.42 | 0.17 | 0.09 | — |
| Diluted EPS | — | 0.42 | 0.17 | 0.09 | — |
| EBIT | $1.70M | $2.05M | $995.91K | $634.36K | -16.8% |
| EBITDA | $2.88M | $3.04M | $1.90M | $1.45M | -5.1% |
| Basic shares | — | 4.00M | 4.01M | 4.01M | — |
| Diluted shares | — | 4.00M | 4.01M | 4.01M | — |
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $3.40M | $2.08M | $2.34M | $1.91M | +63.6% |
| Cash & short-term investments | $3.40M | $2.08M | $2.34M | $1.91M | +63.5% |
| Accounts receivable | $7.07M | $5.88M | $5.63M | $3.39M | +20.1% |
| Inventory | $302.76K | $39.59K | $42.58K | $52.93K | +664.8% |
| Total current assets | $17.60M | $11.80M | $10.82M | $9.20M | +49.1% |
| Property, plant & equipment | $1.49M | $166.53K | $175.76K | $151.21K | +795.6% |
| Goodwill & intangibles | $9.10M | $3.80M | $3.62M | $3.20M | +139.2% |
| Total assets | $28.38M | $15.93M | $14.63M | $12.55M | +78.1% |
| Total current liabilities | $9.86M | $4.54M | $4.83M | $4.11M | +117.1% |
| Current debt | $1.19M | $168.00K | $106.84K | $411.90K | +606.4% |
| Long-term debt | $244.88K | $257.61K | $410.10K | $516.47K | -4.9% |
| Total debt | $1.43M | $425.61K | $516.95K | $928.37K | +236.4% |
| Total liabilities | $11.64M | $5.97M | $6.32M | $5.53M | +94.8% |
| Retained earnings | $5.09M | $3.78M | $2.87M | $2.18M | +34.6% |
| Shareholder equity | $13.99M | $7.69M | $6.83M | $6.14M | +82.0% |
| Working capital | $7.74M | $7.26M | $5.99M | $5.09M | +6.6% |
| Net tangible assets | $4.89M | $3.88M | $3.21M | $2.94M | +26.0% |
| Shares issued | 4.78M | 4.03M | 4.03M | 4.03M | +18.8% |
| Line item | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | $1.45M | $1.68M | $833.15K | $546.38K | -13.6% |
| Depreciation & amortisation | $1.18M | $990.51K | $901.11K | $813.84K | +19.2% |
| Change in working capital | -$2.15M | -$1.94M | -$418.13K | -$1.63M | -10.8% |
| Operating cash flow | -$790.59K | $208.27K | $1.73M | -$376.14K | -479.6% |
| Capital expenditure | -$524.53K | -$265.28K | -$1.35M | -$1.30M | -97.7% |
| Investing cash flow | -$3.77M | -$320.07K | -$1.37M | -$1.29M | -1,078.5% |
| Share buybacks | -$186.51K | -$55.24K | — | — | -237.6% |
| Financing cash flow | $5.88M | -$148.98K | $59.12K | $2.69M | +4,048.6% |
| Free cash flow | -$1.32M | -$57.01K | $384.89K | -$1.67M | -2,206.8% |
| End cash position | $3.40M | $2.08M | $2.34M | $1.91M | +63.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2024-12-31 | YoY |
|---|---|---|
| Cash & equivalents | $3.40M | |
| Cash & short-term investments | $3.40M | |
| Accounts receivable | $7.07M | |
| Inventory | $302.76K | |
| Total current assets | $17.60M | |
| Property, plant & equipment | $1.49M | |
| Goodwill & intangibles | $9.10M | |
| Total assets | $28.38M | |
| Total current liabilities | $9.86M | |
| Current debt | $1.19M | |
| Long-term debt | $244.88K | |
| Total debt | $1.43M | |
| Total liabilities | $11.64M | |
| Retained earnings | $5.09M | |
| Shareholder equity | $13.99M | |
| Working capital | $7.74M | |
| Net tangible assets | $4.89M | |
| Shares issued | 4.78M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.