CBOT.PA
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CBOT.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $53.29M | $66.59M | $84.89M | $82.09M | — | -20.0% |
| Operating revenue | $53.29M | $66.59M | $84.89M | $82.09M | — | -20.0% |
| Cost of revenue | $19.66M | $30.77M | $45.66M | $41.85M | — | -36.1% |
| Gross profit | $33.63M | $35.82M | $39.23M | $40.25M | — | -6.1% |
| Selling, general & admin | — | — | — | $5.56M | $5.96M | — |
| Total operating expense | $10.36M | $11.66M | $14.17M | $12.16M | — | -11.1% |
| Operating income | $23.27M | $24.17M | $25.05M | $28.09M | — | -3.7% |
| Net interest income | -$4.12M | -$4.25M | -$4.99M | -$4.60M | — | +2.9% |
| Pre-tax income | $22.47M | $19.46M | $18.74M | $21.12M | — | +15.5% |
| Tax provision | $5.27M | $4.89M | $4.65M | $4.84M | — | +7.6% |
| Net income | $17.20M | $14.56M | $14.10M | $15.96M | — | +18.1% |
| Net income to common | $17.20M | $14.56M | $14.10M | $15.96M | — | +18.1% |
| Basic EPS | — | 0.41 | 0.39 | 0.45 | 0.44 | — |
| Diluted EPS | — | 0.38 | 0.35 | 0.39 | 0.39 | — |
| EBIT | $27.57M | $25.28M | $24.53M | $26.34M | — | +9.0% |
| EBITDA | $28.75M | $27.50M | $27.79M | $27.14M | — | +4.5% |
| Basic shares | — | 35.69M | 35.81M | 35.82M | 35.81M | — |
| Diluted shares | — | 39.87M | 40.85M | 41.81M | 42.00M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $16.24M | $27.64M | $34.71M | $35.21M | -41.2% |
| Cash & short-term investments | $16.24M | $27.64M | $34.71M | $35.21M | -41.2% |
| Accounts receivable | $10.42M | $6.09M | $4.46M | $6.17M | +71.2% |
| Inventory | $60.13M | $55.70M | $63.99M | $91.21M | +7.9% |
| Total current assets | $100.17M | $100.66M | $119.43M | $146.76M | -0.5% |
| Property, plant & equipment | $5.39M | $6.00M | $6.11M | $6.51M | -10.1% |
| Goodwill & intangibles | $66.00K | $125.00K | $189.00K | $242.00K | -47.2% |
| Total assets | $480.78M | $474.67M | $488.32M | $497.76M | +1.3% |
| Total current liabilities | $50.10M | $43.68M | $51.49M | $49.76M | +14.7% |
| Current debt | $23.84M | $18.80M | $21.47M | $20.51M | +26.8% |
| Long-term debt | $126.75M | $136.55M | $146.91M | $163.81M | -7.2% |
| Total debt | $159.68M | $165.17M | $178.93M | $195.36M | -3.3% |
| Total liabilities | $227.66M | $229.12M | $246.48M | $260.16M | -0.6% |
| Retained earnings | $17.20M | $14.56M | $14.10M | $15.96M | +18.1% |
| Shareholder equity | $253.13M | $245.56M | $241.82M | $237.50M | +3.1% |
| Working capital | $50.07M | $56.98M | $67.94M | $97.00M | -12.1% |
| Net tangible assets | $253.06M | $245.43M | $241.63M | $237.25M | +3.1% |
| Shares issued | 36.55M | 36.55M | 36.55M | 36.55M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $17.20M | $14.56M | $14.09M | $16.28M | — | +18.1% |
| Depreciation & amortisation | $1.19M | $2.22M | $3.26M | -$597.00K | — | -46.6% |
| Stock-based compensation | $108.00K | $168.00K | $243.00K | $150.00K | — | -35.7% |
| Change in working capital | $3.05M | $2.71M | $7.59M | $13.93M | — | +12.7% |
| Operating cash flow | $20.70M | $30.07M | $34.14M | $40.49M | — | -31.1% |
| Capital expenditure | -$164.00K | -$1.25M | -$312.00K | — | -$629.00K | +86.9% |
| Investing cash flow | -$12.09M | -$6.29M | -$2.21M | -$600.00K | — | -92.2% |
| Share buybacks | -$995.00K | -$2.20M | — | — | -$28.00K | +54.8% |
| Dividends paid | -$8.43M | -$8.61M | -$8.60M | -$8.60M | — | +2.1% |
| Financing cash flow | -$20.10M | -$30.84M | -$32.43M | -$32.16M | — | +34.8% |
| Free cash flow | $20.54M | $28.82M | $33.83M | $40.49M | — | -28.7% |
| End cash position | $16.14M | $27.64M | $34.70M | $35.20M | — | -41.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $16.24M | $17.20M | $27.64M | -5.6% |
| Cash & short-term investments | $16.24M | $17.20M | $27.64M | -5.6% |
| Accounts receivable | $10.42M | $11.15M | $6.09M | -6.6% |
| Inventory | $60.13M | $52.51M | $55.70M | +14.5% |
| Total current assets | $100.17M | $93.86M | $100.66M | +6.7% |
| Property, plant & equipment | $5.39M | $5.76M | $6.00M | -6.4% |
| Goodwill & intangibles | $66.00K | $96.00K | $125.00K | -31.3% |
| Total assets | $480.78M | $467.36M | $474.67M | +2.9% |
| Total current liabilities | $50.10M | $47.16M | $43.68M | +6.2% |
| Current debt | $23.84M | $20.11M | $18.80M | +18.6% |
| Long-term debt | $126.75M | $126.66M | $136.55M | +0.1% |
| Total debt | $159.68M | $156.27M | $165.17M | +2.2% |
| Total liabilities | $227.66M | $222.47M | $229.12M | +2.3% |
| Retained earnings | $17.20M | $8.71M | $14.56M | +97.4% |
| Shareholder equity | $253.13M | $244.89M | $245.56M | +3.4% |
| Working capital | $50.07M | $46.71M | $56.98M | +7.2% |
| Net tangible assets | $253.06M | $244.79M | $245.43M | +3.4% |
| Shares issued | 36.55M | 36.55M | 36.55M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.