KOF.PA
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on KOF.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.14B | $1.08B | $1.41B | $1.31B | +5.5% |
| Operating revenue | $1.14B | $1.08B | $1.41B | $1.31B | +5.5% |
| Cost of revenue | $914.06M | $868.74M | $1.15B | $1.09B | +5.2% |
| Gross profit | $221.92M | $208.02M | $257.23M | $228.17M | +6.7% |
| Research & development | $33.68M | $34.03M | $40.22M | $18.98M | -1.0% |
| Selling, general & admin | $46.13M | $39.83M | $47.32M | $50.39M | +15.8% |
| Total operating expense | — | $123.48M | — | $128.34M | — |
| Operating income | $91.00M | $84.55M | $111.17M | $99.83M | +7.6% |
| Net interest income | -$14.08M | -$21.94M | -$22.36M | -$16.41M | +35.8% |
| Pre-tax income | $82.73M | $72.97M | $95.48M | $80.71M | +13.4% |
| Tax provision | $17.11M | $14.94M | $19.86M | $13.48M | +14.5% |
| Net income | $54.21M | $44.97M | $60.15M | $49.01M | +20.6% |
| Net income to common | $54.21M | $44.97M | $60.15M | $49.01M | +20.6% |
| Basic EPS | 2.73 | 2.31 | 3.10 | 2.33 | +18.2% |
| Diluted EPS | 2.73 | 2.31 | 3.10 | 2.31 | +18.2% |
| EBIT | $92.83M | $85.72M | $108.32M | $87.55M | +8.3% |
| EBITDA | $92.83M | $85.72M | $108.32M | $87.55M | +8.3% |
| Basic shares | 19.86M | 19.48M | 19.38M | 20.99M | +2.0% |
| Diluted shares | 19.86M | 19.48M | 19.38M | 21.22M | +2.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $320.88M | $501.50M | $349.38M | $99.41M | -36.0% |
| Cash & short-term investments | $320.88M | $501.50M | $349.38M | $99.41M | -36.0% |
| Accounts receivable | $88.35M | $77.16M | $98.18M | $511.54M | +14.5% |
| Inventory | $377.53M | $367.27M | $413.63M | $447.13M | +2.8% |
| Total current assets | $1.31B | $1.49B | $1.44B | $1.25B | -12.5% |
| Property, plant & equipment | $53.29M | $54.10M | $44.18M | $51.27M | -1.5% |
| Goodwill & intangibles | $162.27M | $160.77M | $161.09M | $160.56M | +0.9% |
| Total assets | $1.59B | $1.77B | $1.71B | $1.52B | -10.3% |
| Total current liabilities | $1.22B | $1.40B | $1.24B | $975.16M | -12.9% |
| Current debt | $2.71M | $105.26M | $56.36M | $5.83M | -97.4% |
| Long-term debt | $710.00K | $0 | $113.18M | $163.01M | — |
| Total debt | $55.00M | $155.88M | $208.78M | $210.73M | -64.7% |
| Total liabilities | $1.35B | $1.54B | $1.48B | $1.27B | -12.1% |
| Retained earnings | $54.21M | $44.97M | $60.15M | $49.01M | +20.5% |
| Shareholder equity | $229.43M | $220.05M | $220.80M | $241.67M | +4.3% |
| Working capital | $87.12M | $92.28M | $202.87M | $278.06M | -5.6% |
| Net tangible assets | $67.16M | $59.28M | $59.71M | $81.11M | +13.3% |
| Shares issued | 19.86M | 19.86M | 19.86M | 21.61M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $64.51M | $57.82M | $76.48M | $69.25M | +11.6% |
| Change in working capital | -$95.27M | $230.21M | $245.30M | -$58.38M | -141.4% |
| Operating cash flow | $10.73M | $287.38M | $374.75M | $19.73M | -96.3% |
| Capital expenditure | -$6.29M | -$5.15M | -$5.75M | -$11.60M | -22.3% |
| Investing cash flow | -$13.38M | -$12.27M | -$11.08M | -$20.72M | -9.1% |
| Share buybacks | -$17.85M | -$11.51M | -$47.72M | -$30.62M | -55.1% |
| Dividends paid | -$43.14M | -$46.77M | -$49.51M | -$40.48M | +7.7% |
| Financing cash flow | -$177.67M | -$122.30M | -$114.62M | -$87.47M | -45.3% |
| Free cash flow | $4.43M | $282.24M | $369.00M | $8.12M | -98.4% |
| End cash position | $322.54M | $502.87M | $350.04M | $101.00M | -35.9% |
| Line item | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | — | $235.81M | $391.31M | $245.26M | $249.34M | $250.07M | — |
| Operating revenue | — | $235.81M | $391.31M | $245.26M | $249.34M | $250.07M | — |
| Cost of revenue | — | $185.83M | $318.58M | $200.87M | $193.71M | $200.90M | — |
| Gross profit | — | $49.98M | $72.73M | $44.39M | $55.63M | $49.17M | — |
| Research & development | — | $7.20M | $11.25M | $5.37M | $11.10M | $5.96M | — |
| Selling, general & admin | — | $19.05M | $22.47M | $16.85M | $3.77M | $19.52M | — |
| Total operating expense | — | $30.88M | $38.54M | $26.18M | $36.35M | $29.85M | — |
| Operating income | — | $19.10M | $34.19M | $18.21M | $19.28M | $19.32M | — |
| Net interest income | — | -$706.00K | -$3.91M | -$2.23M | -$6.18M | -$2.00M | — |
| Pre-tax income | — | $18.39M | $30.28M | $15.98M | $17.64M | $17.32M | — |
| Tax provision | — | $4.41M | $7.93M | $4.21M | $2.37M | $2.60M | — |
| Net income | — | $11.84M | $20.94M | $10.06M | $11.61M | $11.60M | — |
| Net income to common | — | $11.84M | $20.94M | $10.06M | $11.61M | $11.60M | — |
| Basic EPS | 0.59 | 0.60 | 1.05 | 0.51 | 0.59 | — | -1.7% |
| Diluted EPS | 0.59 | 0.60 | 1.05 | 0.51 | 0.59 | — | -1.7% |
| EBIT | — | $19.10M | $34.19M | $18.21M | $21.01M | $19.32M | — |
| EBITDA | — | $19.10M | $34.19M | $18.21M | $21.01M | $19.32M | — |
| Basic shares | 19.78M | 19.86M | 19.86M | 19.72M | 19.61M | — | -0.4% |
| Diluted shares | 19.78M | 19.86M | 19.86M | 19.72M | 19.61M | — | -0.4% |
| Line item | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $313.98M | $320.88M | $398.34M | $392.38M | $482.68M | — | -2.2% |
| Cash & short-term investments | $313.98M | $320.88M | $398.34M | $392.38M | $482.68M | — | -2.2% |
| Accounts receivable | $326.22M | $88.35M | $346.56M | $72.25M | $418.16M | — | +269.3% |
| Inventory | $339.01M | $377.53M | $400.76M | $401.04M | $373.77M | — | -10.2% |
| Total current assets | $1.18B | $1.31B | $1.32B | $1.34B | $1.47B | — | -10.0% |
| Property, plant & equipment | $52.26M | $53.29M | $50.53M | $53.19M | $51.24M | — | -1.9% |
| Goodwill & intangibles | $163.15M | $162.27M | $161.10M | $160.86M | $160.67M | — | +0.5% |
| Total assets | $1.46B | $1.59B | $1.60B | $1.62B | $1.74B | — | -8.2% |
| Total current liabilities | $1.08B | $1.22B | $1.24B | $1.27B | $1.36B | — | -11.9% |
| Current debt | $2.60M | $2.71M | $3.22M | $3.12M | $106.55M | — | -3.8% |
| Long-term debt | — | $710.00K | — | — | — | $0 | — |
| Total debt | $53.26M | $55.00M | $51.25M | $53.53M | $147.36M | — | -3.2% |
| Total liabilities | $1.21B | $1.35B | $1.38B | $1.40B | $1.49B | — | -10.7% |
| Retained earnings | $11.84M | $54.21M | $33.27M | — | $11.60M | $44.97M | -78.2% |
| Shareholder equity | $241.55M | $229.43M | $211.55M | $201.35M | $231.47M | — | +5.3% |
| Working capital | $101.98M | $87.12M | $79.64M | $75.92M | $109.20M | — | +17.1% |
| Net tangible assets | $78.41M | $67.16M | $50.45M | $40.49M | $70.80M | — | +16.7% |
| Shares issued | 19.86M | 19.86M | 19.86M | 19.86M | 19.86M | — | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.