BXBLY
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BXBLY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $7.04B | $6.55B | $6.08B | $5.56B | +7.6% |
| Operating revenue | $7.04B | $6.55B | $6.08B | $5.56B | +7.6% |
| Cost of revenue | $3.56B | $3.31B | $3.18B | $3.00B | +7.6% |
| Gross profit | $3.48B | $3.23B | $2.90B | $2.56B | +7.6% |
| Selling, general & admin | $1.19B | $1.17B | $1.04B | $924.00M | +2.2% |
| Total operating expense | $2.28B | $2.23B | $2.13B | $1.91B | +2.3% |
| Operating income | $1.20B | $1.00B | $771.20M | $643.10M | +19.4% |
| Net interest income | -$132.70M | -$134.60M | -$126.30M | -$98.10M | +1.4% |
| Pre-tax income | $1.35B | $1.13B | $934.20M | $819.90M | +19.9% |
| Tax provision | $402.30M | $346.40M | $287.10M | $248.20M | +16.1% |
| Net income | $954.00M | $779.90M | $703.30M | $593.30M | +22.3% |
| Net income to common | $954.00M | $779.90M | $703.30M | $593.30M | +22.3% |
| Basic EPS | 1.41 | 1.12 | 1.01 | 0.84 | +25.3% |
| Diluted EPS | 1.40 | 1.12 | 1.01 | 0.83 | +25.3% |
| EBIT | $1.44B | $1.23B | $1.03B | $894.30M | +17.1% |
| EBITDA | $2.34B | $2.03B | $1.77B | $1.59B | +14.9% |
| Basic shares | 678.90M | 695.70M | 694.00M | 707.85M | -2.4% |
| Diluted shares | 682.40M | 698.84M | 697.72M | 711.39M | -2.4% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $76.80M | — | $112.90M | $160.70M | $158.20M | — |
| Cash & short-term investments | $76.80M | — | $112.90M | $160.70M | $158.20M | — |
| Accounts receivable | $851.40M | — | $814.80M | $772.40M | $675.30M | — |
| Inventory | $70.50M | — | $77.70M | $83.90M | $94.50M | — |
| Total current assets | $1.43B | — | $1.38B | $1.44B | $1.32B | — |
| Property, plant & equipment | $7.31B | — | $6.78B | $6.70B | $6.14B | — |
| Goodwill & intangibles | $274.10M | — | $235.30M | $241.30M | $243.50M | — |
| Total assets | $9.34B | — | $8.73B | $8.72B | $7.93B | — |
| Total current liabilities | $2.36B | — | $2.26B | $2.99B | $2.24B | — |
| Current debt | $38.70M | — | $28.90M | $562.10M | $53.70M | — |
| Long-term debt | $1.94B | — | $1.74B | $1.59B | $2.11B | — |
| Total debt | $3.03B | — | $2.64B | $2.88B | $2.88B | — |
| Total liabilities | $6.11B | — | $5.50B | $5.85B | $5.48B | — |
| Retained earnings | $6.78B | — | $6.06B | $5.68B | $5.32B | — |
| Shareholder equity | $3.23B | — | $3.23B | $2.87B | $2.45B | — |
| Working capital | -$936.70M | — | -$885.10M | -$1.54B | -$915.40M | — |
| Net tangible assets | $2.96B | — | $2.99B | $2.63B | $2.21B | — |
| Shares issued | 1.34B | 1.37B | 1.39B | 1.39B | — | -2.3% |
| Line item | 2026 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$1.14B | -$1.15B | -$1.68B | -$1.67B | +1.0% |
| Investing cash flow | -$935.40M | -$940.90M | -$1.51B | -$1.50B | +0.6% |
| Share buybacks | -$528.70M | — | — | -$443.90M | — |
| Dividends paid | -$606.10M | -$406.00M | -$318.60M | -$304.80M | -49.3% |
| Financing cash flow | -$1.58B | -$896.20M | -$476.10M | -$329.10M | -76.0% |
| Free cash flow | $845.50M | $655.30M | $306.60M | -$86.30M | +29.0% |
| End cash position | $75.50M | $112.40M | $156.60M | $155.90M | -32.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Shares issued | 1.37B |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.