Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on BLU.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 4 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$7.76M $17.96M $18.89M $15.37M
-56.8%
Operating revenue
$7.76M $17.96M $18.89M $15.37M
-56.8%
Cost of revenue
$9.44M $14.52M $13.40M $10.32M
-35.0%
Gross profit
-$1.68M $3.44M $5.50M $5.05M
-148.7%
Selling, general & admin
$7.32M $6.73M $11.22M $6.50M
+8.7%
Total operating expense
$6.75M $1.33M $11.15M $6.32M
+407.6%
Operating income
-$8.43M $2.11M -$5.66M -$1.27M
-498.6%
Net interest income
-$36.00K -$46.00K $308.00K $411.00K
+21.7%
Pre-tax income
-$8.59M -$58.00K -$5.34M -$809.00K
-14,703.4%
Tax provision
$202.00K $305.00K $396.00K $144.00K
-33.8%
Net income
-$5.91M -$10.00K -$6.11M -$5.44M
-59,040.0%
Net income to common
-$5.91M -$10.00K -$6.11M -$5.44M
-59,040.0%
Basic EPS
-0.03 -0.00 -0.03 -0.03
-59,572.7%
Diluted EPS
-0.03 -0.00 -0.03 -0.03
-59,572.7%
EBIT
-$8.55M -$12.00K -$5.30M -$733.00K
-71,150.0%
EBITDA
-$8.07M $728.00K -$4.67M $288.00K
-1,208.9%
Basic shares
180.20M 180.20M 180.20M 180.20M
0.0%
Diluted shares
180.20M 180.20M 180.20M 180.20M
0.0%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$19.52M $17.57M $18.91M $22.69M
+11.1%
Cash & short-term investments
$19.53M $17.58M $18.93M $22.72M
+11.1%
Accounts receivable
$2.90M $2.89M $2.72M $2.51M
+0.3%
Inventory
$16.93M $17.39M $17.77M $17.62M
-2.6%
Total current assets
$42.93M $44.07M $42.47M $43.96M
-2.6%
Property, plant & equipment
$797.00K $1.24M $1.04M $1.41M
-35.9%
Goodwill & intangibles
$22.00K $23.00K $30.00K $32.00K
-4.3%
Total assets
$43.83M $45.41M $43.64M $50.05M
-3.5%
Total current liabilities
$19.40M $11.99M $9.24M $7.78M
+61.8%
Current debt
$194.00K $382.00K $375.00K $367.00K
-49.2%
Long-term debt
$0 $194.00K $576.00K $952.00K
-100.0%
Total debt
$567.00K $1.25M $1.41M $2.02M
-54.6%
Total liabilities
$19.47M $12.55M $9.92M $9.03M
+55.1%
Retained earnings
-$12.19M -$6.27M -$6.26M -$372.00K
-94.3%
Shareholder equity
$28.27M $33.90M $33.94M $40.99M
-16.6%
Working capital
$23.54M $32.09M $33.23M $36.18M
-26.6%
Net tangible assets
$28.25M $33.88M $33.91M $40.96M
-16.6%
Shares issued
193.70M 193.70M 193.70M 193.70M
0.0%
Line item 2025 2024 2023 2022 YoY
Net income
-$8.59M -$528.00K -$5.96M -$5.29M
-1,526.1%
Depreciation & amortisation
$477.00K $740.00K $638.00K $1.02M
-35.5%
Change in working capital
$10.08M $2.67M -$2.44M -$902.00K
+277.9%
Operating cash flow
$1.83M -$456.00K -$3.01M -$2.24M
+502.2%
Capital expenditure
-$47.00K -$317.00K -$70.00K -$246.00K
+85.2%
Investing cash flow
-$1.09M $68.00K $277.00K -$16.25M
-1,705.9%
Share buybacks
— — — $0
—
Financing cash flow
-$707.00K -$948.00K -$878.00K -$983.00K
+25.4%
Free cash flow
$1.79M -$773.00K -$3.08M -$2.48M
+331.2%
End cash position
$17.51M $17.57M $18.91M $22.69M
-0.3%
Line item 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$1.91M -$3.90M $4.78M
+149.1%
Operating revenue
$1.91M -$3.90M $4.78M
+149.1%
Cost of revenue
$515.00K $2.09M $3.41M
-75.4%
Gross profit
$1.40M -$5.99M $1.37M
+123.4%
Selling, general & admin
$2.44M $2.25M $972.00K
+8.2%
Total operating expense
$2.20M $2.15M $871.00K
+2.7%
Operating income
-$805.00K -$8.14M $502.00K
+90.1%
Net interest income
-$6.00K -$9.00K -$8.00K
+33.3%
Pre-tax income
-$934.00K -$8.14M $494.00K
+88.5%
Tax provision
-$104.00K $84.00K $109.00K
-223.8%
Net income
-$565.00K -$5.69M $498.00K
+90.1%
Net income to common
-$565.00K -$5.69M $498.00K
+90.1%
Basic EPS
-0.00 -0.03 0.00
+90.1%
Diluted EPS
-0.00 -0.03 0.00
+90.1%
EBIT
-$928.00K -$8.14M $502.00K
+88.6%
EBITDA
-$843.00K -$8.02M $622.00K
+89.5%
Basic shares
180.22M 180.20M 180.20M
+0.0%
Diluted shares
180.22M 180.20M 180.20M
+0.0%
Line item 2025-12-31 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$14.84M $19.52M $19.56M $18.50M
-24.0%
Cash & short-term investments
$15.10M $19.53M $19.58M $18.52M
-22.7%
Accounts receivable
$2.67M $2.90M $2.86M $4.09M
-7.8%
Inventory
$19.00M $16.93M $17.56M $17.41M
+12.2%
Total current assets
$43.97M $42.93M $41.48M $42.61M
+2.4%
Property, plant & equipment
$684.00K $797.00K $894.00K $1.01M
-14.2%
Goodwill & intangibles
$21.00K $22.00K $22.00K $22.00K
-4.5%
Total assets
$44.75M $43.83M $42.47M $43.72M
+2.1%
Total current liabilities
$20.00M $19.40M $16.95M $9.77M
+3.1%
Current debt
$0 $194.00K $290.00K $386.00K
-100.0%
Long-term debt
$0 $0 $0 $0
—
Total debt
$278.00K $567.00K $737.00K $905.00K
-51.0%
Total liabilities
$20.04M $19.47M $17.10M $10.00M
+2.9%
Retained earnings
-$12.03M -$12.19M -$11.62M -$5.82M
+1.3%
Shareholder equity
$28.99M $28.27M $29.02M $34.95M
+2.5%
Working capital
$23.96M $23.54M $24.53M $32.84M
+1.8%
Net tangible assets
$28.97M $28.25M $29.00M $34.92M
+2.5%
Shares issued
193.70M 193.70M 193.70M 193.70M
0.0%
Line item 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$934.00K -$8.14M $494.00K
+88.5%
Depreciation & amortisation
$85.00K $120.00K $120.00K
-29.2%
Change in working capital
$1.15M $9.23M -$64.00K
-87.5%
Operating cash flow
$271.00K $1.23M $296.00K
-78.0%
Capital expenditure
-$26.00K -$5.00K -$12.00K
-420.0%
Investing cash flow
-$1.97M $61.00K $63.00K
-3,331.1%
Financing cash flow
-$175.00K -$174.00K -$173.00K
-0.6%
Free cash flow
$245.00K $1.23M $284.00K
-80.0%
End cash position
$17.51M $19.56M $18.50M
-10.5%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.06
-5.08% from price
SMA 20
0.06
-5.25% from price
SMA 50
0.06
-10.34% from price
SMA 100
0.06
-5.71% from price
SMA 200
0.05
+5.76% from price
EMA 12
0.06
-4.07% from price
EMA 26
0.06
-6.36% from price
EMA 50
0.06
-7.37% from price
MACD (12,26,9)
-0.00
Hist -0.00
ATR (14)
0.00
1.28% of price
Realised vol 30D
61.5%
Annualised
Bollinger upper
0.06
20, 2σ
Bollinger lower
0.05
20, 2σ
50 / 200 cross
Golden
0.06 vs 0.05
Trend bias
Above 200
+5.76%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.06
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.19
Less volatile than market
Correlation to SPY
0.03
Largely independent
Realised vol 30D
61.5%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-33.9%
Peak to trough
Max drawdown 5Y
-85.2%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines BLU.SI · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview