Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on BAZ.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$17.27M $25.72M $30.36M $29.72M
-32.9%
Operating revenue
$17.27M $25.72M $30.36M $29.72M
-32.9%
Cost of revenue
$14.42M $22.74M $25.04M $23.21M
-36.6%
Gross profit
$2.85M $2.98M $5.31M $6.50M
-4.4%
Selling, general & admin
$921.00K $681.00K — —
+35.2%
Total operating expense
$3.67M $3.96M $7.41M $9.11M
-7.2%
Operating income
-$873.00K -$985.00K -$2.10M -$2.60M
+11.4%
Net interest income
$572.00K $392.00K $668.00K $805.00K
+45.9%
Pre-tax income
-$1.49M $570.00K -$2.90M -$1.43M
-361.6%
Tax provision
$82.00K $76.00K $101.00K $134.00K
+7.9%
Net income
-$841.00K $1.52M -$3.00M -$1.56M
-155.1%
Net income to common
-$841.00K $1.52M -$3.00M -$1.56M
-155.1%
Basic EPS
-0.01 0.02 -0.04 -0.02
-155.3%
Diluted EPS
-0.01 0.02 -0.04 -0.02
-155.3%
EBIT
-$1.20M $830.00K -$2.81M -$1.33M
-244.2%
EBITDA
-$69.00K $1.99M -$2.25M -$273.00K
-103.5%
Basic shares
81.11M 81.11M 81.11M 81.11M
0.0%
Diluted shares
81.11M 81.11M 81.11M 81.11M
0.0%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$37.69M $42.34M $48.05M $59.64M
-11.0%
Cash & short-term investments
$37.69M $42.34M $48.05M $59.64M
-11.0%
Accounts receivable
$6.50M $14.44M $5.49M $8.92M
-55.0%
Inventory
$5.39M $9.13M $5.41M $5.40M
-41.0%
Total current assets
$67.44M $67.69M $60.50M $74.92M
-0.4%
Property, plant & equipment
$2.75M $4.92M $2.61M $2.79M
-44.1%
Goodwill & intangibles
$628.00K $803.00K $0 —
-21.8%
Total assets
$72.40M $74.67M $64.89M $77.71M
-3.0%
Total current liabilities
$12.20M $12.65M $5.44M $4.38M
-3.6%
Current debt
$4.59M $5.59M $0 —
-17.9%
Total debt
$5.11M $7.17M $1.20M $1.17M
-28.7%
Total liabilities
$12.40M $14.22M $6.63M $5.70M
-12.8%
Retained earnings
$21.66M $22.29M $20.57M $31.68M
-2.8%
Shareholder equity
$58.80M $59.24M $58.26M $72.01M
-0.7%
Working capital
$55.25M $55.04M $55.05M $70.54M
+0.4%
Net tangible assets
$58.17M $58.44M $58.26M $72.01M
-0.5%
Shares issued
81.10M 81.10M 81.11M 81.11M
0.0%
Line item 2025 2024 2023 2022 YoY
Net income
-$747.00K $1.53M -$2.90M -$1.43M
-148.7%
Depreciation & amortisation
$1.13M $1.16M $561.00K $1.06M
-2.6%
Change in working capital
$3.74M -$5.21M $2.23M -$2.79M
+171.8%
Operating cash flow
$4.13M -$4.75M $1.89M -$3.89M
+187.0%
Capital expenditure
-$776.00K -$604.00K -$417.00K -$274.00K
-28.5%
Investing cash flow
$2.57M -$841.00K -$82.00K $35.00K
+405.6%
Dividends paid
— — -$8.11M -$811.00K
—
Financing cash flow
$20.00K -$4.20M -$8.35M -$1.08M
+100.5%
Free cash flow
$3.35M -$5.35M $1.48M -$4.16M
+162.7%
End cash position
$15.21M $9.44M $16.24M $24.04M
+61.2%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$4.41M $6.44M $8.04M -$5.94M $3.53M —
-31.5%
Operating revenue
$4.41M $6.44M $8.04M $4.29M $3.53M —
-31.5%
Cost of revenue
$3.61M $5.45M $6.76M $3.69M $2.88M —
-33.7%
Gross profit
$794.00K $983.00K $1.28M $596.00K $653.00K —
-19.2%
Selling, general & admin
$56.00K $109.00K $49.00K $671.00K $65.00K —
-48.6%
Total operating expense
$913.00K $1.13M $1.11M $1.39M $1.02M —
-18.9%
Operating income
-$119.00K -$143.00K $170.00K $404.00K -$366.00K —
+16.8%
Net interest income
$66.00K $60.00K $96.00K $213.00K $67.00K —
+10.0%
Pre-tax income
-$376.00K $1.05M -$7.01M -$1.12M -$299.00K —
-135.8%
Tax provision
$69.00K $112.00K $172.00K -$29.00K -$11.00K —
-38.4%
Net income
-$280.00K $930.00K -$7.35M -$256.00K -$453.00K —
-130.1%
Net income to common
-$280.00K $930.00K -$7.35M -$256.00K -$453.00K —
-130.1%
Basic EPS
-0.00 0.01 -0.09 -0.00 -0.01 —
-130.4%
Diluted EPS
-0.00 0.01 -0.09 — -0.01 0.00
-130.4%
EBIT
-$317.00K $1.15M -$6.95M -$1.05M -$228.00K —
-127.5%
EBITDA
-$222.00K $1.25M -$6.86M -$825.00K $76.00K —
-117.8%
Basic shares
80.00M 80.87M 81.11M 80.00M 80.89M —
-1.1%
Diluted shares
80.00M 80.87M 81.11M — 80.89M 81.10M
-1.1%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$46.06M $46.00M $52.20M $37.69M $44.07M
+0.1%
Cash & short-term investments
$46.06M $46.00M $52.20M $37.69M $44.07M
+0.1%
Accounts receivable
$5.34M $7.54M $9.32M $6.50M $9.73M
-29.2%
Inventory
$5.55M $5.46M $6.07M $5.39M $9.73M
+1.6%
Total current assets
$57.47M $59.61M $68.77M $67.44M $64.47M
-3.6%
Property, plant & equipment
$2.64M $2.70M $2.71M $2.75M $5.52M
-2.2%
Goodwill & intangibles
$636.00K $639.00K $627.00K $628.00K $642.00K
-0.5%
Total assets
$61.61M $64.06M $73.59M $72.40M $72.15M
-3.8%
Total current liabilities
$9.17M $11.45M $10.83M $12.20M $9.88M
-19.9%
Current debt
$5.25M $6.43M $4.50M $4.59M $5.06M
-18.3%
Total debt
$5.46M $6.75M $4.92M $5.11M $6.66M
-19.1%
Total liabilities
$9.35M $11.63M $11.02M $12.40M $11.15M
-19.6%
Retained earnings
$14.96M $15.24M $14.31M $21.66M $21.70M
-1.8%
Shareholder equity
$51.20M $51.20M $61.36M $58.80M $59.79M
+0.0%
Working capital
$48.30M $48.16M $57.94M $55.25M $54.60M
+0.3%
Net tangible assets
$50.57M $50.56M $60.73M $58.17M $59.15M
+0.0%
Shares issued
81.10M 81.10M 81.10M 81.10M 81.10M
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$376.00K $1.05M -$7.17M -$300.00K -$449.00K —
-135.8%
Depreciation & amortisation
$95.00K $93.00K $91.00K $229.00K $304.00K —
+2.2%
Change in working capital
$818.00K $1.11M $552.00K $295.00K $895.00K —
-26.4%
Operating cash flow
$793.00K $1.06M $637.00K -$971.00K $469.00K —
-25.0%
Capital expenditure
— — -$122.00K -$63.00K -$145.00K -$281.00K
—
Investing cash flow
$167.00K $1.07M $10.13M $2.66M $63.00K —
-84.3%
Share buybacks
$0 — — — $0 —
—
Financing cash flow
-$1.56M -$9.22M -$374.00K -$494.00K -$591.00K —
+83.1%
Free cash flow
$793.00K $1.07M $515.00K -$1.03M $324.00K —
-25.7%
End cash position
$16.34M $17.52M $25.62M $15.21M $13.09M —
-6.7%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.26
-3.66% from price
SMA 20
0.26
-3.85% from price
SMA 50
0.26
-4.03% from price
SMA 100
0.26
-3.46% from price
SMA 200
0.26
-3.16% from price
EMA 12
0.26
-3.06% from price
EMA 26
0.26
-3.97% from price
EMA 50
0.26
-4.07% from price
MACD (12,26,9)
-0.00
Hist -0.00
ATR (14)
0.01
5.14% of price
Realised vol 30D
102.0%
Annualised
Bollinger upper
0.29
20, 2σ
Bollinger lower
0.23
20, 2σ
50 / 200 cross
Golden
0.26 vs 0.26
Trend bias
Below 200
-3.16%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.25
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.10
Less volatile than market
Correlation to SPY
-0.01
Largely independent
Realised vol 30D
102.0%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-53.4%
Peak to trough
Max drawdown 5Y
-58.2%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines BAZ.SI · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview