AREXMIS.BO
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on AREXMIS.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $496.37M | $511.41M | $510.11M | $450.21M | — | -2.9% |
| Operating revenue | $496.37M | $511.41M | $510.11M | $450.21M | — | -2.9% |
| Cost of revenue | $139.63M | $146.47M | $200.40M | $192.37M | — | -4.7% |
| Gross profit | $356.75M | $364.94M | $309.71M | $257.84M | — | -2.2% |
| Selling, general & admin | — | $10.55M | $10.73M | $11.11M | $12.12M | — |
| Total operating expense | $327.81M | $324.29M | $260.44M | $232.09M | — | +1.1% |
| Operating income | $28.94M | $40.66M | $49.27M | $25.75M | — | -28.8% |
| Net interest income | -$10.38M | -$10.94M | -$12.76M | -$17.65M | — | +5.2% |
| Pre-tax income | $19.19M | $36.66M | $36.93M | $10.10M | — | -47.7% |
| Tax provision | $4.37M | $10.32M | $11.50M | $3.09M | — | -57.6% |
| Net income | $14.81M | $26.34M | $25.43M | $7.01M | — | -43.8% |
| Net income to common | $14.81M | $26.34M | $25.43M | $7.01M | — | -43.8% |
| Basic EPS | 4.12 | 7.32 | 6.42 | 1.77 | — | -43.7% |
| Diluted EPS | 4.12 | 7.32 | 6.42 | 1.77 | — | -43.7% |
| EBIT | $29.56M | $47.60M | $50.21M | $28.24M | — | -37.9% |
| EBITDA | $73.14M | $88.92M | $91.79M | $70.58M | — | -17.7% |
| Basic shares | 6.86M | 3.60M | 3.96M | 3.96M | — | +90.6% |
| Diluted shares | 6.86M | 3.60M | 3.96M | 3.96M | — | +90.6% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.06M | $453.00K | $208.00K | $514.87K | — | +133.6% |
| Cash & short-term investments | $1.68M | $453.00K | $208.00K | $514.87K | — | +269.8% |
| Accounts receivable | $68.28M | $80.72M | $95.63M | $81.45M | — | -15.4% |
| Inventory | $75.33M | $78.09M | $79.93M | $88.93M | — | -3.5% |
| Total current assets | $156.35M | $178.74M | $188.35M | $181.77M | — | -12.5% |
| Property, plant & equipment | $283.88M | $278.70M | $303.86M | $333.85M | — | +1.9% |
| Goodwill & intangibles | $2.00K | $2.00K | $2.00K | $2.00K | — | 0.0% |
| Total assets | $449.67M | $466.23M | $501.62M | $526.94M | — | -3.6% |
| Total current liabilities | $156.47M | $135.80M | $97.13M | $85.77M | — | +15.2% |
| Current debt | $106.00M | $70.88M | $39.48M | $44.64M | — | +49.6% |
| Long-term debt | $0 | $52.46M | $65.44M | $132.86M | — | -100.0% |
| Total debt | $106.00M | $123.34M | $104.92M | $177.50M | — | -14.1% |
| Total liabilities | $172.31M | $209.49M | $185.51M | $236.27M | — | -17.7% |
| Retained earnings | — | $213.75M | $273.13M | $247.70M | $240.69M | — |
| Shareholder equity | $277.36M | $256.73M | $316.11M | $290.68M | — | +8.0% |
| Working capital | -$121.00K | $42.94M | $91.22M | $96.00M | — | -100.3% |
| Net tangible assets | $277.36M | $256.73M | $316.11M | $290.67M | — | +8.0% |
| Shares issued | 6.86M | 3.60M | 3.96M | 3.96M | — | +90.6% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $19.19M | $36.66M | $36.93M | $10.10M | -47.7% |
| Depreciation & amortisation | $43.57M | $41.31M | $41.59M | $42.34M | +5.5% |
| Change in working capital | $3.85M | $18.89M | $5.15M | $10.95M | -79.6% |
| Operating cash flow | $75.76M | $89.05M | $94.95M | $81.20M | -14.9% |
| Capital expenditure | -$48.75M | -$16.35M | -$11.60M | -$14.91M | -198.2% |
| Investing cash flow | -$47.44M | -$7.91M | -$9.40M | -$7.32M | -499.8% |
| Share buybacks | $0 | -$88.37M | $0 | — | +100.0% |
| Financing cash flow | -$27.71M | -$80.90M | -$85.86M | -$73.85M | +65.7% |
| Free cash flow | $27.01M | $72.70M | $83.36M | $66.30M | -62.9% |
| End cash position | $1.06M | $453.00K | $208.00K | $514.87K | +133.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $142.84M | $123.77M | $129.87M | $130.07M | $112.67M | +15.4% |
| Operating revenue | $142.84M | $123.77M | $129.87M | $130.07M | $112.67M | +15.4% |
| Cost of revenue | $35.63M | $38.00M | $33.27M | $35.34M | $33.01M | -6.2% |
| Gross profit | $107.21M | $85.76M | $96.59M | $94.73M | $79.66M | +25.0% |
| Total operating expense | $84.21M | $83.38M | $91.99M | $79.10M | $73.33M | +1.0% |
| Operating income | $23.00M | $2.39M | $4.60M | $15.63M | $6.33M | +864.1% |
| Net interest income | -$574.00K | -$1.88M | -$2.63M | -$2.91M | -$2.94M | +69.5% |
| Pre-tax income | $117.83M | $1.08M | $1.96M | $12.73M | $3.41M | +10,770.0% |
| Tax provision | $29.75M | $1.34M | -$639.00K | $2.73M | $939.00K | +2,115.4% |
| Net income | $88.08M | -$259.00K | $2.60M | $10.00M | $2.47M | +34,106.9% |
| Net income to common | $88.08M | -$259.00K | $2.60M | $10.00M | $2.47M | +34,106.9% |
| Basic EPS | 24.47 | -0.07 | 0.72 | 2.78 | 0.69 | +35,057.1% |
| Diluted EPS | 24.47 | -0.07 | 0.72 | 2.78 | 0.69 | +35,057.1% |
| EBIT | $118.41M | $2.97M | $4.59M | $15.65M | $6.35M | +3,889.4% |
| EBITDA | $128.97M | $14.61M | $15.24M | $26.29M | $17.00M | +783.0% |
| Basic shares | 6.86M | 6.86M | 3.61M | 3.60M | 3.58M | 0.0% |
| Diluted shares | 6.86M | 6.86M | 3.61M | 3.60M | 3.58M | 0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.06M | $982.00K | $453.00K | +7.7% |
| Cash & short-term investments | $1.68M | $2.05M | $453.00K | -18.3% |
| Accounts receivable | $68.28M | $83.36M | $80.72M | -18.1% |
| Inventory | $75.33M | $78.50M | $78.09M | -4.0% |
| Total current assets | $156.35M | $170.13M | $178.74M | -8.1% |
| Property, plant & equipment | $283.88M | $274.60M | $278.70M | +3.4% |
| Goodwill & intangibles | $2.00K | $2.00K | $2.00K | 0.0% |
| Total assets | $449.67M | $457.98M | $466.23M | -1.8% |
| Total current liabilities | $156.47M | $117.42M | $135.80M | +33.3% |
| Current debt | $106.00M | $54.28M | $70.88M | +95.3% |
| Long-term debt | $0 | $52.87M | $52.46M | -100.0% |
| Total debt | $106.00M | $107.14M | $123.34M | -1.1% |
| Total liabilities | $172.31M | $188.78M | $209.49M | -8.7% |
| Retained earnings | — | — | $213.75M | — |
| Shareholder equity | $277.36M | $269.21M | $256.73M | +3.0% |
| Working capital | -$121.00K | $52.71M | $42.94M | -100.2% |
| Net tangible assets | $277.36M | $269.21M | $256.73M | +3.0% |
| Shares issued | 6.86M | 3.60M | 3.60M | +90.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.