ADDIND.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ADDIND.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $51.21M | $0 | $0 | $0 | — | — |
| Operating revenue | $51.21M | $0 | $0 | $0 | — | — |
| Cost of revenue | $50.82M | $0 | $0 | $0 | — | — |
| Gross profit | $386.00K | $0 | $0 | $0 | — | — |
| Selling, general & admin | — | $1.90M | $1.70M | $1.63M | $1.26M | — |
| Total operating expense | $19.62M | $12.20M | $10.78M | $10.14M | — | +60.8% |
| Operating income | -$19.23M | -$12.20M | -$10.78M | -$10.14M | — | -57.6% |
| Net interest income | -$3.96M | -$155.00K | $47.44M | $34.27M | — | -2,452.3% |
| Pre-tax income | $31.19M | $43.03M | $63.30M | $213.19M | — | -27.5% |
| Tax provision | $7.57M | $10.55M | $16.64M | $42.78M | — | -28.3% |
| Net income | $23.63M | $32.48M | $46.66M | $170.41M | — | -27.3% |
| Net income to common | $23.63M | $32.48M | $46.66M | $170.41M | — | -27.3% |
| Basic EPS | — | 3.00 | 4.32 | 15.78 | 34.64 | — |
| Diluted EPS | — | 3.00 | 4.32 | 15.78 | 34.64 | — |
| EBIT | $35.15M | $43.19M | $63.49M | $213.33M | — | -18.6% |
| EBITDA | $36.08M | $44.58M | $64.88M | $214.71M | — | -19.1% |
| Basic shares | — | 10.83M | 10.80M | 10.80M | 10.80M | — |
| Diluted shares | — | 10.83M | 10.80M | 10.80M | 10.80M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $19.45M | $853.00K | $2.69M | $1.74M | — | +2,180.5% |
| Cash & short-term investments | $273.63M | $632.66M | $573.62M | $623.20M | — | -56.7% |
| Accounts receivable | $34.83M | $0 | — | — | $0 | — |
| Total current assets | $323.24M | $665.22M | $606.85M | $645.62M | — | -51.4% |
| Property, plant & equipment | $197.00K | $24.99M | $22.42M | $1.44M | — | -99.2% |
| Total assets | $842.22M | $800.40M | $780.33M | $746.23M | — | +5.2% |
| Total current liabilities | $24.41M | $6.17M | $2.42M | $1.89M | — | +295.3% |
| Total debt | $0 | $50.00K | $613.00K | $1.10M | — | -100.0% |
| Total liabilities | $25.77M | $7.50M | $6.51M | $5.46M | — | +243.5% |
| Retained earnings | — | $600.87M | $581.79M | $548.75M | $378.35M | — |
| Shareholder equity | $816.45M | $792.90M | $773.82M | $740.77M | — | +3.0% |
| Working capital | $298.83M | $659.04M | $604.43M | $643.72M | — | -54.7% |
| Net tangible assets | $816.45M | $792.90M | $773.82M | $740.77M | — | +3.0% |
| Shares issued | 10.80M | 10.80M | 10.80M | 10.80M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $31.19M | $43.03M | $63.30M | $213.19M | — | -27.5% |
| Depreciation & amortisation | $934.00K | $1.39M | $1.39M | $1.38M | — | -33.0% |
| Change in working capital | -$32.74M | $42.00M | -$68.90M | -$7.65M | — | -177.9% |
| Operating cash flow | -$56.06M | $21.97M | -$87.45M | -$43.85M | — | -355.2% |
| Capital expenditure | -$3.97M | -$3.15M | -$1.05M | — | -$15.02M | -26.2% |
| Investing cash flow | $449.65M | -$9.59M | $102.58M | $43.98M | — | +4,787.7% |
| Dividends paid | -$162.00K | -$13.50M | -$13.50M | — | — | +98.8% |
| Financing cash flow | -$374.99M | -$14.21M | -$14.17M | -$485.00K | — | -2,538.4% |
| Free cash flow | -$60.03M | $18.82M | -$88.50M | -$43.85M | — | -419.0% |
| End cash position | $19.45M | $853.00K | $2.69M | $1.74M | — | +2,180.5% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $51.21M | $0 | $0 | $0 | $0 | — |
| Operating revenue | $51.21M | $0 | $0 | $0 | $0 | — |
| Cost of revenue | $50.82M | — | — | $0 | $0 | — |
| Gross profit | $386.00K | — | — | $0 | $0 | — |
| Total operating expense | $4.20M | $8.37M | $3.94M | $3.11M | $2.74M | -49.9% |
| Operating income | -$3.81M | -$8.37M | -$3.94M | -$3.11M | -$2.74M | +54.5% |
| Net interest income | -$3.93M | $0 | $0 | -$27.00K | -$44.00K | — |
| Pre-tax income | $5.29M | $4.88M | $9.99M | $11.03M | $11.26M | +8.4% |
| Tax provision | $1.77M | $777.00K | $2.38M | $2.63M | $2.97M | +128.4% |
| Net income | $3.51M | $4.10M | $7.61M | $8.40M | $8.29M | -14.4% |
| Net income to common | $3.51M | $4.10M | $7.61M | $8.40M | $8.29M | -14.4% |
| Basic EPS | 0.33 | 0.38 | 0.71 | 0.78 | 0.77 | -13.2% |
| Diluted EPS | 0.33 | 0.38 | 0.71 | 0.78 | 0.77 | -13.2% |
| EBIT | $9.22M | $4.88M | $9.99M | $11.05M | $11.31M | +88.9% |
| EBITDA | $9.44M | $5.10M | $10.22M | $11.32M | $11.65M | +85.0% |
| Basic shares | 10.64M | 10.79M | 10.72M | 10.76M | 10.77M | -1.4% |
| Diluted shares | 10.64M | 10.79M | 10.72M | 10.76M | 10.77M | -1.4% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $19.45M | $259.00K | $853.00K | +7,410.8% |
| Cash & short-term investments | $273.63M | $405.21M | $632.66M | -32.5% |
| Accounts receivable | $34.83M | — | $0 | — |
| Total current assets | $323.24M | $405.56M | $665.22M | -20.3% |
| Property, plant & equipment | $197.00K | $239.00K | $24.99M | -17.6% |
| Total assets | $842.22M | $817.04M | $800.40M | +3.1% |
| Total current liabilities | $24.41M | $6.67M | $6.17M | +265.7% |
| Total debt | $0 | $0 | $50.00K | — |
| Total liabilities | $25.77M | $8.22M | $7.50M | +213.6% |
| Retained earnings | — | — | $600.87M | — |
| Shareholder equity | $816.45M | $808.83M | $792.90M | +0.9% |
| Working capital | $298.83M | $398.88M | $659.04M | -25.1% |
| Net tangible assets | $816.45M | $808.83M | $792.90M | +0.9% |
| Shares issued | 10.80M | 10.80M | 10.80M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.