AOF.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on AOF.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $7.94M | $12.95M | $8.62M | $12.18M | -38.6% |
| Operating revenue | $7.94M | $12.95M | $8.62M | $12.18M | -38.6% |
| Cost of revenue | $3.70M | $10.22M | $6.08M | $12.14M | -63.8% |
| Gross profit | $4.24M | $2.73M | $2.54M | $40.00K | +55.5% |
| Selling, general & admin | $99.00K | $105.00K | $89.00K | $83.00K | -5.7% |
| Total operating expense | $2.88M | $1.45M | $4.37M | $1.33M | +97.9% |
| Operating income | $1.36M | $1.27M | -$1.83M | -$1.29M | +7.1% |
| Net interest income | $36.00K | $63.00K | -$193.00K | -$142.00K | -42.9% |
| Pre-tax income | $510.00K | $664.00K | -$1.56M | -$5.23M | -23.2% |
| Tax provision | $132.00K | $110.00K | $89.00K | $91.00K | +20.0% |
| Net income | $616.00K | $516.00K | -$1.70M | -$5.35M | +19.4% |
| Net income to common | $616.00K | $516.00K | -$1.70M | -$5.35M | +19.4% |
| Basic EPS | 0.00 | 0.00 | -0.00 | -0.01 | +16.7% |
| Diluted EPS | 0.00 | 0.00 | -0.00 | -0.01 | +16.7% |
| EBIT | $657.00K | $860.00K | -$1.34M | -$5.07M | -23.6% |
| EBITDA | $1.48M | $1.02M | -$1.20M | -$4.92M | +45.3% |
| Basic shares | 898.12M | 898.12M | 898.12M | 899.21M | 0.0% |
| Diluted shares | 898.12M | 898.12M | 898.12M | 899.21M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $838.00K | $2.15M | $820.00K | $869.00K | -61.0% |
| Cash & short-term investments | $5.77M | $6.26M | $3.00M | $871.00K | -7.9% |
| Accounts receivable | $1.08M | $1.90M | $3.84M | $3.68M | -43.2% |
| Inventory | $2.75M | $3.44M | $10.47M | $17.08M | -20.2% |
| Total current assets | $12.94M | $15.21M | $21.90M | $26.83M | -14.9% |
| Property, plant & equipment | $14.00M | $13.67M | $12.08M | $11.92M | +2.5% |
| Goodwill & intangibles | $119.00K | $121.00K | $111.00K | $118.00K | -1.7% |
| Total assets | $65.36M | $67.84M | $74.33M | $78.61M | -3.7% |
| Total current liabilities | $10.91M | $12.36M | $19.39M | $20.19M | -11.7% |
| Current debt | $1.13M | $1.00M | $0 | $6.66M | +12.3% |
| Total debt | $1.92M | $1.79M | $81.00K | $6.73M | +7.4% |
| Total liabilities | $11.74M | $12.86M | $19.76M | $20.55M | -8.7% |
| Retained earnings | -$2.99M | -$3.61M | -$4.12M | -$2.43M | +17.1% |
| Shareholder equity | $53.77M | $54.58M | $54.40M | $57.93M | -1.5% |
| Working capital | $2.03M | $2.85M | $2.51M | $6.64M | -28.9% |
| Net tangible assets | $53.65M | $54.46M | $54.29M | $57.81M | -1.5% |
| Shares issued | 900.62M | 900.62M | 900.62M | 900.62M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $510.00K | $664.00K | -$1.56M | -$5.23M | -23.2% |
| Depreciation & amortisation | $821.00K | $157.00K | $150.00K | $151.00K | +422.9% |
| Change in working capital | $1.35M | $10.16M | $1.50M | $9.76M | -86.7% |
| Operating cash flow | $2.00M | $10.28M | $2.18M | $3.31M | -80.6% |
| Capital expenditure | -$1.33M | -$515.00K | -$467.00K | -$7.50M | -159.0% |
| Investing cash flow | -$1.15M | -$299.00K | -$433.00K | -$7.45M | -284.9% |
| Financing cash flow | -$1.16M | -$7.09M | $494.00K | $4.41M | +83.7% |
| Free cash flow | $663.00K | $9.76M | $1.71M | -$4.19M | -93.2% |
| End cash position | $5.78M | $6.28M | $3.08M | $917.00K | -7.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $725.00K | $838.00K | $1.51M | -13.5% |
| Cash & short-term investments | $3.78M | $5.77M | $6.01M | -34.5% |
| Accounts receivable | $1.09M | $1.08M | $1.22M | +1.4% |
| Inventory | $3.06M | $2.75M | $3.34M | +11.5% |
| Total current assets | $11.34M | $12.94M | $14.33M | -12.3% |
| Property, plant & equipment | $13.19M | $14.00M | $13.51M | -5.8% |
| Goodwill & intangibles | $119.00K | $119.00K | $121.00K | 0.0% |
| Total assets | $64.89M | $65.36M | $66.88M | -0.7% |
| Total current liabilities | $11.27M | $10.91M | $10.91M | +3.3% |
| Current debt | $1.42M | $1.13M | $1.63M | +25.9% |
| Total debt | $2.09M | $1.92M | $2.40M | +8.5% |
| Total liabilities | $12.23M | $11.74M | $11.18M | +4.1% |
| Retained earnings | -$2.85M | -$2.99M | -$3.19M | +4.9% |
| Shareholder equity | $52.95M | $53.77M | $55.12M | -1.5% |
| Working capital | $72.00K | $2.03M | $3.42M | -96.4% |
| Net tangible assets | $52.84M | $53.65M | $55.00M | -1.5% |
| Shares issued | 900.62M | 900.62M | 900.62M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.