AGYTF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on AGYTF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $55.04M | $55.20M | $59.59M | $72.77M | -0.3% |
| Operating revenue | $55.04M | $55.20M | $59.59M | $72.77M | -0.3% |
| Cost of revenue | $25.74M | $25.46M | $26.34M | $23.26M | +1.1% |
| Gross profit | $29.30M | $29.74M | $33.24M | $49.51M | -1.5% |
| Research & development | $15.38M | $22.90M | $20.12M | $15.66M | -32.9% |
| Selling, general & admin | $38.29M | $37.30M | $48.88M | $46.83M | +2.6% |
| Total operating expense | $57.46M | $63.76M | $68.15M | $61.75M | -9.9% |
| Operating income | -$28.16M | -$34.02M | -$34.90M | -$12.24M | +17.2% |
| Net interest income | -$6.78M | -$3.91M | -$2.11M | -$412.00K | -73.5% |
| Pre-tax income | -$39.20M | -$39.17M | -$41.77M | -$12.66M | -0.1% |
| Tax provision | $932.00K | -$545.00K | $1.30M | $1.12M | +271.0% |
| Net income | -$40.13M | -$38.62M | -$43.07M | -$13.78M | -3.9% |
| Net income to common | -$40.13M | -$38.62M | -$43.07M | -$13.78M | -3.9% |
| Basic EPS | -0.01 | -0.01 | -0.08 | -0.02 | +21.5% |
| Diluted EPS | -0.01 | -0.01 | -0.08 | -0.02 | +21.5% |
| EBIT | -$32.51M | -$35.06M | -$39.33M | -$11.99M | +7.3% |
| EBITDA | -$28.34M | -$30.74M | -$35.10M | -$7.82M | +7.8% |
| Basic shares | 4.77B | 3.74B | 670.36M | 642.99M | +27.3% |
| Diluted shares | 4.77B | 3.74B | 670.36M | 684.08M | +27.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $12.59M | $12.71M | $14.64M | $20.32M | -1.0% |
| Cash & short-term investments | $12.59M | $12.71M | $14.64M | $20.32M | -1.0% |
| Accounts receivable | $2.85M | $2.86M | $5.83M | $2.69M | -0.6% |
| Inventory | $13.91M | $12.74M | $11.59M | $11.41M | +9.2% |
| Total current assets | $34.68M | $33.48M | $33.53M | $42.39M | +3.6% |
| Property, plant & equipment | $24.26M | $23.75M | $23.24M | $20.19M | +2.2% |
| Goodwill & intangibles | $4.26M | $4.69M | $5.14M | $5.04M | -9.2% |
| Total assets | $67.54M | $66.41M | $68.43M | $72.95M | +1.7% |
| Total current liabilities | $27.19M | $18.80M | $18.57M | $18.05M | +44.6% |
| Current debt | $405.00K | $600.00K | $648.00K | $952.00K | -32.5% |
| Long-term debt | $53.04M | $22.50M | $26.44M | $1.50M | +135.7% |
| Total debt | $60.09M | $30.99M | $35.99M | $10.53M | +93.9% |
| Total liabilities | $95.74M | $59.05M | $64.32M | $35.18M | +62.1% |
| Retained earnings | -$235.23M | -$195.28M | -$159.83M | -$118.54M | -20.5% |
| Shareholder equity | -$28.19M | $7.36M | $4.11M | $37.77M | -483.3% |
| Working capital | $7.49M | $14.68M | $14.96M | $24.34M | -49.0% |
| Net tangible assets | -$32.45M | $2.67M | -$1.03M | $32.73M | -1,315.8% |
| Shares issued | 4.77B | 4.77B | 688.95M | 644.10M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$39.20M | -$39.17M | -$41.77M | -$12.66M | -0.1% |
| Depreciation & amortisation | $4.17M | $4.32M | $4.22M | $4.17M | -3.4% |
| Stock-based compensation | $871.00K | $759.00K | $114.00K | $469.00K | +14.8% |
| Change in working capital | -$3.33M | -$307.00K | $8.02M | -$5.88M | -986.0% |
| Operating cash flow | -$28.11M | -$32.14M | -$28.88M | -$14.00M | +12.5% |
| Capital expenditure | -$3.42M | -$3.40M | -$4.67M | -$3.06M | -0.6% |
| Investing cash flow | -$2.88M | -$1.20M | -$4.59M | -$3.00M | -140.6% |
| Financing cash flow | $31.16M | $31.43M | $27.80M | -$2.81M | -0.9% |
| Free cash flow | -$31.53M | -$35.54M | -$33.55M | -$17.06M | +11.3% |
| End cash position | $12.79M | $12.91M | $14.85M | $20.52M | -1.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.08M | $12.59M | — | -19.9% |
| Cash & short-term investments | $10.08M | $12.59M | — | -19.9% |
| Accounts receivable | $10.98M | $2.85M | — | +286.0% |
| Inventory | $13.79M | $13.91M | $11.87M | -0.9% |
| Total current assets | $36.25M | $34.68M | $42.16M | +4.5% |
| Property, plant & equipment | $26.39M | $24.26M | $23.32M | +8.8% |
| Goodwill & intangibles | $4.20M | $4.26M | — | -1.3% |
| Total assets | $71.00M | $67.54M | — | +5.1% |
| Total current liabilities | $32.03M | $27.19M | $26.43M | +17.8% |
| Current debt | $450.00K | $405.00K | $503.00K | +11.1% |
| Long-term debt | $19.71M | $53.04M | — | -62.8% |
| Total debt | $26.75M | $60.09M | — | -55.5% |
| Total liabilities | $66.75M | $95.74M | — | -30.3% |
| Retained earnings | -$254.34M | -$235.23M | -$210.22M | -8.1% |
| Shareholder equity | $4.25M | -$28.19M | -$7.15M | +115.1% |
| Working capital | $4.22M | $7.49M | $15.73M | -43.6% |
| Net tangible assets | $49.00K | -$32.45M | -$11.66M | +100.2% |
| Shares issued | 6.14B | 4.77B | 4.77B | +28.8% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.