7072.T
Intimate Merger, Inc.
TokyoJPYEQUITY
DELAYED
Last price
1,175.00
▲ 3.00 (0.26%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Overlay another symbol
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Tool
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
1,200.00
Prev close
1,172.00
Day high
1,200.00
Day low
1,175.00
Volume
4.40K
Market cap
—
P/E (TTM)
—
52W range
823.00 – 1,769.00
Day trading desk
Gap from prior close
+2.39%
Prior close 1,172.00
VWAP
1,183.60
-0.73% from price
Relative volume
—
—
Session range
2.13%
1,175.00 – 1,200.00
Position in range
0%
Near session low
ATR (14D)
56.00
4.77% of price
Prior day high
1,191.00
PDH
Prior day low
1,161.00
PDL
Bid / ask spread
—
Quote not published
Session volume
6.50K
Shares traded
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Returnvs SPY
1W
-2.49%
-1.1%
1M
+12.55%
+8.8%
3M
-18.23%
-21.3%
6M
+26.48%
+15.4%
YTD
+11.48%
-0.8%
1Y
+23.68%
+3.7%
3Y
-27.24%
-101.4%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 7072.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.36B | $3.00B | $2.98B | $2.80B | +12.3% |
| Operating revenue | $3.36B | $3.00B | $2.98B | $2.80B | +12.3% |
| Cost of revenue | $2.48B | $2.25B | $2.20B | $2.10B | +10.1% |
| Gross profit | $886.62M | $744.84M | $780.54M | $704.09M | +19.0% |
| Selling, general & admin | $23.82M | $22.64M | $34.93M | $58.82M | +5.2% |
| Total operating expense | $658.91M | $658.66M | $641.67M | $609.65M | +0.0% |
| Operating income | $227.71M | $86.18M | $138.87M | $94.44M | +164.2% |
| Net interest income | $1.17M | -$1.02M | $15.00K | $14.00K | +214.8% |
| Pre-tax income | $229.45M | $86.49M | $139.06M | $92.48M | +165.3% |
| Tax provision | $72.74M | $26.59M | $38.03M | $26.51M | +173.5% |
| Net income | $153.48M | $57.20M | $100.88M | $70.59M | +168.3% |
| Net income to common | $153.48M | $57.20M | $100.88M | $70.59M | +168.3% |
| Basic EPS | 47.32 | 17.29 | 30.77 | 21.91 | +173.7% |
| Diluted EPS | 46.75 | 16.99 | 29.95 | 21.04 | +175.2% |
| EBIT | $230.60M | $87.65M | $139.06M | $94.44M | +163.1% |
| EBITDA | $232.69M | $90.08M | $141.83M | $97.29M | +158.3% |
| Basic shares | 3.24M | 3.31M | 3.28M | 3.22M | -1.9% |
| Diluted shares | 3.28M | 3.37M | 3.37M | 3.36M | -2.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.63B | $1.62B | $1.61B | $1.46B | — | +0.2% |
| Cash & short-term investments | $1.63B | $1.62B | $1.61B | $1.46B | — | +0.2% |
| Accounts receivable | $462.19M | $391.00M | $380.22M | $419.31M | — | +18.2% |
| Inventory | $513.00K | $798.00K | $669.00K | $2.72M | — | -35.7% |
| Total current assets | $2.11B | $2.05B | $2.02B | $1.91B | — | +3.1% |
| Property, plant & equipment | $6.64M | $8.23M | $9.24M | $10.95M | — | -19.4% |
| Goodwill & intangibles | — | $0 | $210.00K | $790.00K | $1.41M | — |
| Total assets | $2.19B | $2.12B | $2.09B | $1.99B | — | +3.3% |
| Total current liabilities | $546.33M | $411.50M | $455.63M | $462.94M | — | +32.8% |
| Current debt | $19.99M | — | — | — | — | — |
| Long-term debt | $80.01M | $100.00M | $100.00M | $100.00M | — | -20.0% |
| Total debt | $100.00M | $100.00M | $100.00M | $100.00M | — | 0.0% |
| Total liabilities | $634.65M | $517.80M | $561.93M | $569.24M | — | +22.6% |
| Retained earnings | $596.31M | $637.85M | $580.64M | $479.76M | — | -6.5% |
| Shareholder equity | $1.53B | $1.58B | $1.51B | $1.40B | — | -3.2% |
| Working capital | $1.57B | $1.64B | $1.56B | $1.45B | — | -4.4% |
| Net tangible assets | $1.53B | $1.58B | $1.51B | $1.40B | — | -3.2% |
| Shares issued | 3.12M | 3.32M | 3.29M | 3.25M | — | -5.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $229.45M | $86.49M | $139.06M | $92.48M | +165.3% |
| Depreciation & amortisation | $2.09M | $2.43M | $2.76M | $2.85M | -14.3% |
| Stock-based compensation | $18.44M | $14.27M | $12.11M | $1.18M | +29.2% |
| Change in working capital | -$56.25M | -$27.99M | $28.27M | $15.80M | -101.0% |
| Operating cash flow | $218.48M | $10.41M | $148.72M | $90.46M | +1,997.9% |
| Capital expenditure | -$490.00K | -$1.21M | -$481.00K | -$3.41M | +59.6% |
| Investing cash flow | -$490.00K | -$1.21M | -$481.00K | -$3.41M | +59.6% |
| Share buybacks | -$216.27M | -$59.00K | $0 | -$123.00K | -366,466.1% |
| Financing cash flow | -$214.32M | $1.90M | $2.99M | $21.79M | -11,409.7% |
| Free cash flow | $217.99M | $9.20M | $148.24M | $87.05M | +2,269.5% |
| End cash position | $1.63B | $1.62B | $1.61B | $1.46B | +0.2% |
| Line item | 2025-12-31 | YoY |
|---|---|---|
| Basic EPS | 15.76 | |
| Diluted EPS | 15.60 | |
| Basic shares | 3.11M | |
| Diluted shares | 3.14M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.75B | $1.63B | $1.77B | +7.5% |
| Cash & short-term investments | $1.75B | $1.63B | $1.77B | +7.5% |
| Accounts receivable | $500.61M | $462.19M | $467.45M | +8.3% |
| Inventory | $1.85M | $513.00K | $896.00K | +261.2% |
| Total current assets | $2.29B | $2.11B | $2.27B | +8.2% |
| Property, plant & equipment | $5.86M | $6.64M | $7.73M | -11.7% |
| Total assets | $2.36B | $2.19B | $2.34B | +7.8% |
| Total current liabilities | $607.22M | $546.33M | $543.94M | +11.1% |
| Current debt | $19.99M | $19.99M | $10.00M | 0.0% |
| Long-term debt | $70.01M | $80.01M | $90.00M | -12.5% |
| Total debt | $90.00M | $100.00M | $100.00M | -10.0% |
| Total liabilities | $685.87M | $634.65M | $641.80M | +8.1% |
| Retained earnings | $706.19M | $596.31M | $726.67M | +18.4% |
| Shareholder equity | $1.65B | $1.53B | $1.68B | +7.8% |
| Working capital | $1.68B | $1.57B | $1.73B | +7.2% |
| Net tangible assets | $1.65B | $1.53B | $1.68B | +7.8% |
| Shares issued | 3.16M | 3.12M | 3.34M | +1.4% |
No filings published for this symbol yet.
Newly listed companies often have nothing on file until their first annual report.
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
1,156.60
+1.59% from price
SMA 20
1,116.80
+5.21% from price
SMA 50
1,045.04
+12.44% from price
SMA 100
985.16
+19.27% from price
SMA 200
1,041.53
+12.81% from price
EMA 12
1,147.13
+2.43% from price
EMA 26
1,107.67
+6.08% from price
EMA 50
1,065.39
+10.29% from price
RSI (14)
60.2
Neutral
MACD (12,26,9)
39.46
Hist 2.00
ATR (14)
56.00
4.77% of price
Realised vol 30D
44.3%
Annualised
Bollinger upper
1,233.70
20, 2σ
Bollinger lower
999.90
20, 2σ
50 / 200 cross
Golden
1,045.04 vs 1,041.53
Trend bias
Above 200
+12.81%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
0.45
Less volatile than market
Correlation to SPY
0.09
Largely independent
Realised vol 30D
44.3%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-51.6%
Peak to trough
Max drawdown 5Y
-83.5%
Peak to trough
ATR 14
56.00
4.77% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
Greenland Mines announces approval for Sarfartoq complex transfer
Mining Technology · 3m ago
Exhibition World Bahrain Wins “Best Venue More Than 10,000 sqm” at Middle East Event Awards 2026
GlobeNewswire · 6m ago
Mitsubishi’s Outlander PHEV makes ASEAN debut in the Philippines
Just Auto · 7m ago
Morgan Stanley Initiates ArcelorMittal at Overweight
MT Newswires · 8m ago
Deutsche Bank Adjusts BJ's Wholesale Club Price Target to $103 From $94, Maintains Hold Rating
MT Newswires · 8m ago
Indian food safety officer shakes up Mumbai, one viral raid at a time
Reuters · 9m ago
Deutsche Bank Initiates Coverage on Jersey Mike's Subs With Buy Rating, $27 Price Target
MT Newswires · 9m ago
Van Oord installs all 111 monopiles for Baltica 2 wind farm
Power Technology · 9m ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.