7047.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 7047.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $29.10B | $21.96B | $15.58B | $11.36B | +32.5% |
| Operating revenue | $29.10B | $21.96B | $15.58B | $11.36B | +32.5% |
| Cost of revenue | $8.27B | $7.13B | $2.79B | $2.02B | +16.0% |
| Gross profit | $20.83B | $14.83B | $12.79B | $9.34B | +40.4% |
| Selling, general & admin | $17.14B | $12.15B | $10.84B | $7.61B | +41.0% |
| Total operating expense | $16.79B | $11.88B | $10.57B | $7.64B | +41.3% |
| Operating income | $4.04B | $2.95B | $2.22B | $1.70B | +37.0% |
| Net interest income | -$70.00M | -$55.00M | -$71.00M | -$40.00M | -27.3% |
| Pre-tax income | $4.00B | $2.93B | $2.15B | $1.66B | +36.6% |
| Tax provision | $1.20B | $1.06B | $746.00M | $426.00M | +12.8% |
| Net income | $2.72B | $1.89B | $1.46B | $1.07B | +44.0% |
| Net income to common | $2.72B | $1.89B | $1.46B | $1.07B | +44.0% |
| Basic EPS | 206.56 | 142.50 | 118.23 | 96.57 | +45.0% |
| Diluted EPS | 203.29 | 139.56 | 113.99 | 93.06 | +45.7% |
| EBIT | $4.16B | $3.02B | $2.22B | $1.71B | +37.9% |
| EBITDA | $5.39B | $3.68B | $2.77B | $2.01B | +46.4% |
| Basic shares | 13.15M | 13.24M | 12.31M | 11.13M | -0.7% |
| Diluted shares | 13.37M | 13.52M | 12.77M | 11.54M | -1.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $7.16B | $2.54B | $3.80B | $3.87B | +181.6% |
| Cash & short-term investments | $7.21B | $2.57B | $3.81B | $3.92B | +180.4% |
| Accounts receivable | $5.42B | $4.02B | $3.13B | $1.75B | +34.9% |
| Total current assets | $13.13B | $7.29B | $7.35B | $5.87B | +80.2% |
| Property, plant & equipment | $4.96B | $2.73B | $1.77B | $1.00B | +81.2% |
| Goodwill & intangibles | $13.38B | $7.86B | $5.15B | $4.01B | +70.3% |
| Total assets | $36.03B | $22.73B | $16.23B | $11.44B | +58.5% |
| Total current liabilities | $14.15B | $6.84B | $4.45B | $3.02B | +107.0% |
| Current debt | $3.78B | $1.85B | $1.46B | $1.05B | +104.2% |
| Long-term debt | $7.53B | $5.28B | $3.86B | $3.65B | +42.6% |
| Total debt | $13.76B | $8.44B | $6.18B | $5.42B | +62.9% |
| Total liabilities | $25.20B | $14.22B | $9.48B | $7.42B | +77.2% |
| Retained earnings | $8.05B | $5.51B | $3.66B | $2.19B | +46.1% |
| Shareholder equity | $10.55B | $8.51B | $6.75B | $3.24B | +23.9% |
| Working capital | -$1.02B | $449.00M | $2.90B | $2.85B | -328.3% |
| Net tangible assets | -$2.83B | $654.00M | $1.60B | -$764.00M | -532.9% |
| Shares issued | 14.20M | 14.05M | 13.82M | 12.13M | +1.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $4.00B | $2.99B | $2.33B | $1.66B | +34.0% |
| Depreciation & amortisation | $1.23B | $669.00M | $548.00M | $299.00M | +84.3% |
| Change in working capital | $1.14B | -$378.00M | -$1.04B | -$9.00M | +402.4% |
| Operating cash flow | $5.74B | $2.07B | $1.03B | $1.34B | +177.8% |
| Capital expenditure | -$3.45B | -$2.45B | -$1.29B | -$469.00M | -40.9% |
| Investing cash flow | -$4.53B | -$5.05B | -$2.14B | -$507.00M | +10.2% |
| Share buybacks | -$695.00M | $0 | $0 | -$201.00M | — |
| Dividends paid | -$33.00M | -$26.00M | — | — | -26.9% |
| Financing cash flow | $3.41B | $1.73B | $1.04B | -$921.00M | +97.3% |
| Free cash flow | $2.29B | -$384.00M | -$256.00M | $870.00M | +696.1% |
| End cash position | $7.16B | $2.54B | $3.80B | $3.87B | +181.6% |
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Basic EPS | — | 42.99 | — |
| Diluted EPS | — | 42.22 | — |
| Basic shares | 13.07M | 13.31M | -1.8% |
| Diluted shares | 13.07M | 13.55M | -3.5% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $7.16B | $5.76B | $2.54B | +24.3% |
| Cash & short-term investments | $7.21B | $5.80B | $2.57B | +24.4% |
| Accounts receivable | $5.42B | $2.76B | $4.02B | +96.4% |
| Total current assets | $13.13B | $9.06B | $7.29B | +44.8% |
| Property, plant & equipment | $4.96B | $3.91B | $2.73B | +26.7% |
| Goodwill & intangibles | $13.38B | $8.84B | $7.86B | +51.4% |
| Total assets | $36.03B | $26.65B | $22.73B | +35.2% |
| Total current liabilities | $14.15B | $7.44B | $6.84B | +90.2% |
| Current debt | $3.78B | $2.67B | $1.85B | +41.3% |
| Long-term debt | $7.53B | $6.85B | $5.28B | +9.8% |
| Total debt | $13.76B | $11.36B | $8.44B | +21.1% |
| Total liabilities | $25.20B | $17.21B | $14.22B | +46.5% |
| Retained earnings | $8.05B | $6.60B | $5.51B | +22.1% |
| Shareholder equity | $10.55B | $9.45B | $8.51B | +11.7% |
| Working capital | -$1.02B | $1.62B | $449.00M | -163.1% |
| Net tangible assets | -$2.83B | $611.00M | $654.00M | -563.3% |
| Shares issued | 14.20M | 14.10M | 14.05M | +0.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.