5WA.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 5WA.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $152.39M | $150.28M | $159.31M | $119.80M | — | +1.4% |
| Operating revenue | $152.39M | $150.28M | $159.31M | $119.80M | — | +1.4% |
| Cost of revenue | $38.00M | $36.11M | $37.59M | $18.19M | — | +5.2% |
| Gross profit | $114.39M | $114.17M | $121.73M | $101.61M | — | +0.2% |
| Selling, general & admin | $35.04M | $29.47M | $30.88M | $24.34M | — | +18.9% |
| Total operating expense | $34.94M | $29.42M | $30.85M | $23.39M | — | +18.8% |
| Operating income | $79.45M | $84.75M | $90.88M | $78.22M | — | -6.3% |
| Net interest income | -$23.48M | -$27.73M | -$25.84M | -$18.82M | — | +15.3% |
| Pre-tax income | $23.45M | $40.59M | $74.52M | $49.73M | — | -42.2% |
| Tax provision | $14.88M | $14.94M | $17.01M | $17.24M | — | -0.5% |
| Net income | -$16.87M | -$6.00M | $8.05M | $4.39M | — | -181.1% |
| Net income to common | -$16.87M | -$6.00M | $8.05M | $4.39M | — | -181.1% |
| Basic EPS | — | -0.00 | 0.00 | 0.00 | 0.03 | — |
| Diluted EPS | — | -0.00 | 0.00 | 0.00 | 0.02 | — |
| EBIT | $42.76M | $64.48M | $96.39M | $64.31M | — | -33.7% |
| EBITDA | $45.71M | $66.75M | $98.54M | $65.81M | — | -31.5% |
| Basic shares | — | 4.44B | 4.44B | 4.44B | 4.44B | — |
| Diluted shares | — | 7.15B | 7.15B | 7.15B | 6.60B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $83.94M | $69.91M | $59.62M | $66.88M | +20.1% |
| Cash & short-term investments | $83.94M | $69.91M | $59.62M | $66.88M | +20.1% |
| Accounts receivable | $28.49M | $20.59M | $22.83M | $20.35M | +38.4% |
| Inventory | $1.07M | $880.00K | $855.00K | $774.00K | +21.8% |
| Total current assets | $113.50M | $91.64M | $83.87M | $88.00M | +23.9% |
| Property, plant & equipment | $8.81M | $8.19M | $8.79M | $8.20M | +7.5% |
| Goodwill & intangibles | $30.66M | $30.79M | $30.72M | $30.79M | -0.4% |
| Total assets | $1.32B | $1.40B | $1.45B | $1.40B | -5.7% |
| Total current liabilities | $319.97M | $125.10M | $103.28M | $112.90M | +155.8% |
| Current debt | $260.68M | $67.73M | $31.35M | $52.93M | +284.9% |
| Long-term debt | $287.97M | $479.28M | $525.31M | $457.61M | -39.9% |
| Total debt | $552.66M | $550.15M | $560.54M | $512.82M | +0.5% |
| Total liabilities | $664.65M | $664.03M | $692.09M | $644.56M | +0.1% |
| Retained earnings | -$164.28M | -$145.66M | -$136.12M | -$142.21M | -12.8% |
| Shareholder equity | $247.15M | $283.38M | $294.20M | $298.73M | -12.8% |
| Working capital | -$206.47M | -$33.47M | -$19.41M | -$24.90M | -516.9% |
| Net tangible assets | $216.49M | $252.59M | $263.47M | $267.95M | -14.3% |
| Shares issued | 4.44B | 4.44B | 4.44B | 4.44B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $8.57M | $25.65M | $57.51M | $32.50M | — | -66.6% |
| Depreciation & amortisation | $2.95M | $2.27M | $2.15M | $1.50M | — | +30.0% |
| Stock-based compensation | — | — | — | $3.98M | $0 | — |
| Change in working capital | $1.28M | -$1.33M | -$1.61M | -$2.40M | — | +196.2% |
| Operating cash flow | $56.41M | $60.71M | $65.52M | $51.62M | — | -7.1% |
| Capital expenditure | -$5.35M | -$6.46M | -$5.40M | -$4.89M | — | +17.2% |
| Investing cash flow | $9.03M | $18.68M | -$62.84M | $43.19M | — | -51.6% |
| Dividends paid | -$1.66M | -$1.66M | -$1.66M | — | — | +0.3% |
| Financing cash flow | -$49.94M | -$68.20M | -$8.09M | -$67.93M | — | +26.8% |
| Free cash flow | $51.06M | $54.25M | $60.12M | $46.73M | — | -5.9% |
| End cash position | $83.94M | $69.91M | $59.62M | $66.88M | — | +20.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $83.94M | $55.96M | $69.91M | +50.0% |
| Cash & short-term investments | $83.94M | $56.04M | $69.91M | +49.8% |
| Accounts receivable | $28.49M | $24.80M | $20.59M | +14.9% |
| Inventory | $1.07M | $1.03M | $880.00K | +4.0% |
| Total current assets | $113.50M | $82.15M | $91.64M | +38.2% |
| Property, plant & equipment | $8.81M | $9.17M | $8.19M | -3.9% |
| Goodwill & intangibles | $30.66M | $30.63M | $30.79M | +0.1% |
| Total assets | $1.32B | $1.36B | $1.40B | -2.9% |
| Total current liabilities | $319.97M | $360.45M | $125.10M | -11.2% |
| Current debt | $260.68M | $303.29M | $67.73M | -14.1% |
| Long-term debt | $287.97M | $230.50M | $479.28M | +24.9% |
| Total debt | $552.66M | $537.93M | $550.15M | +2.7% |
| Total liabilities | $664.65M | $662.39M | $664.03M | +0.3% |
| Retained earnings | -$164.28M | -$149.02M | -$145.66M | -10.2% |
| Shareholder equity | $247.15M | $265.59M | $283.38M | -6.9% |
| Working capital | -$206.47M | -$278.30M | -$33.47M | +25.8% |
| Net tangible assets | $216.49M | $234.96M | $252.59M | -7.9% |
| Shares issued | 4.44B | 4.44B | 4.44B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.