2477.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
6 more panels on 2477.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $218.53M | $278.22M | $255.96M | $226.51M | — | -21.5% |
| Operating revenue | $218.53M | $278.22M | $255.96M | $226.51M | — | -21.5% |
| Cost of revenue | $182.07M | $221.51M | $194.35M | $159.81M | — | -17.8% |
| Gross profit | $36.46M | $56.72M | $61.61M | $66.70M | — | -35.7% |
| Selling, general & admin | — | $1.29M | $1.80M | $592.00K | $554.00K | — |
| Total operating expense | $42.86M | $37.47M | $37.29M | $33.56M | — | +14.4% |
| Operating income | -$6.41M | $19.25M | $24.31M | $33.14M | — | -133.3% |
| Net interest income | -$884.00K | $1.04M | -$878.00K | -$802.00K | — | -185.0% |
| Pre-tax income | $15.85M | $21.92M | $23.08M | $29.27M | — | -27.7% |
| Tax provision | $614.00K | $1.78M | $2.69M | $5.01M | — | -65.4% |
| Net income | $15.34M | $20.14M | $20.40M | $24.26M | — | -23.9% |
| Net income to common | $15.34M | $20.14M | $20.40M | $24.26M | — | -23.9% |
| Basic EPS | 0.00 | 0.01 | 0.01 | 0.01 | — | -25.0% |
| Diluted EPS | 0.00 | 0.01 | 0.01 | 0.01 | — | -25.0% |
| EBIT | $16.93M | $22.79M | $24.17M | $30.16M | — | -25.7% |
| EBITDA | $24.50M | $25.88M | $26.31M | $33.23M | — | -5.3% |
| Basic shares | 4.00B | 3.97B | 4.00B | 4.00B | — | +0.8% |
| Diluted shares | 4.00B | 3.97B | 4.00B | 4.00B | — | +0.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $53.97M | $104.98M | $23.81M | $42.20M | — | -48.6% |
| Cash & short-term investments | $53.97M | $104.98M | $23.81M | $42.20M | — | -48.6% |
| Accounts receivable | $60.19M | $60.03M | $62.70M | $35.40M | — | +0.3% |
| Inventory | $2.37M | $0 | — | — | — | — |
| Total current assets | $233.55M | $288.03M | $178.99M | $158.25M | — | -18.9% |
| Property, plant & equipment | $14.32M | $14.46M | $1.49M | $2.53M | — | -1.0% |
| Goodwill & intangibles | $20.52M | $10.38M | $762.00K | $1.61M | — | +97.8% |
| Total assets | $330.83M | $325.32M | $183.59M | $163.18M | — | +1.7% |
| Total current liabilities | $115.14M | $123.92M | $94.34M | $74.44M | — | -7.1% |
| Current debt | $29.52M | $41.78M | $24.00M | $22.00M | — | -29.3% |
| Long-term debt | — | $0 | $4.00M | $8.00M | $3.44M | — |
| Total debt | $31.63M | $43.98M | $28.14M | $30.08M | — | -28.1% |
| Total liabilities | $115.75M | $124.95M | $98.44M | $82.44M | — | -7.4% |
| Retained earnings | $104.61M | $89.43M | — | — | — | +17.0% |
| Shareholder equity | $214.80M | $200.37M | $85.15M | $80.74M | — | +7.2% |
| Working capital | $118.41M | $164.11M | $84.65M | $83.81M | — | -27.8% |
| Net tangible assets | $194.28M | $189.99M | $84.39M | $79.14M | — | +2.3% |
| Shares issued | 4.00B | 4.00B | 4.00B | 4.00B | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $15.85M | $21.92M | $23.08M | $29.27M | — | -27.7% |
| Depreciation & amortisation | $7.57M | $3.09M | $2.15M | $3.07M | — | +145.1% |
| Change in working capital | -$18.29M | -$42.06M | -$17.45M | -$15.49M | — | +56.5% |
| Operating cash flow | -$19.79M | -$15.95M | $5.86M | $16.96M | — | -24.1% |
| Capital expenditure | -$15.22M | -$22.65M | -$74.00K | -$1.29M | — | +32.8% |
| Investing cash flow | -$16.81M | -$20.73M | $131.00K | -$1.20M | — | +18.9% |
| Dividends paid | — | — | -$15.99M | -$14.60M | -$19.95M | — |
| Financing cash flow | -$14.28M | $117.90M | -$24.38M | $4.89M | — | -112.1% |
| Free cash flow | -$35.01M | -$38.60M | $5.79M | $15.67M | — | +9.3% |
| End cash position | $53.97M | $104.98M | $23.81M | $42.20M | — | -48.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $53.97M | $68.77M | $104.98M | -21.5% |
| Cash & short-term investments | $53.97M | $68.77M | $104.98M | -21.5% |
| Accounts receivable | $60.19M | $38.44M | $60.03M | +56.6% |
| Inventory | $2.37M | — | $0 | — |
| Total current assets | $233.55M | $252.91M | $288.03M | -7.7% |
| Property, plant & equipment | $14.32M | $14.38M | $14.46M | -0.4% |
| Goodwill & intangibles | $20.52M | $15.60M | $10.38M | +31.5% |
| Total assets | $330.83M | $306.88M | $325.32M | +7.8% |
| Total current liabilities | $115.14M | $98.14M | $123.92M | +17.3% |
| Current debt | $29.52M | $32.41M | $41.78M | -8.9% |
| Long-term debt | — | — | $0 | — |
| Total debt | $31.63M | $33.98M | $43.98M | -6.9% |
| Total liabilities | $115.75M | $98.97M | $124.95M | +17.0% |
| Retained earnings | $104.61M | $97.14M | $89.43M | +7.7% |
| Shareholder equity | $214.80M | $207.91M | $200.37M | +3.3% |
| Working capital | $118.41M | $154.76M | $164.11M | -23.5% |
| Net tangible assets | $194.28M | $192.31M | $189.99M | +1.0% |
| Shares issued | 4.00B | 4.00B | 4.00B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.