2453.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2453.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $459.92M | $388.31M | $538.65M | $472.17M | +18.4% |
| Operating revenue | $459.92M | $388.31M | $538.65M | $472.17M | +18.4% |
| Cost of revenue | $427.97M | $455.55M | $603.74M | $614.78M | -6.1% |
| Gross profit | $31.95M | -$67.25M | -$65.09M | -$142.61M | +147.5% |
| Research & development | $28.17M | $31.18M | $36.44M | $41.32M | -9.7% |
| Selling, general & admin | $186.58M | $259.36M | $247.16M | $274.00M | -28.1% |
| Total operating expense | $250.42M | $353.45M | $288.58M | $313.40M | -29.2% |
| Operating income | -$218.47M | -$420.70M | -$353.67M | -$456.01M | +48.1% |
| Net interest income | -$122.85M | -$108.53M | -$100.72M | -$266.69M | -13.2% |
| Pre-tax income | -$310.02M | -$485.85M | -$432.59M | -$647.17M | +36.2% |
| Tax provision | -$4.22M | -$1.03M | -$6.20M | -$9.95M | -309.8% |
| Net income | -$256.60M | -$443.22M | -$373.09M | -$541.40M | +42.1% |
| Net income to common | -$256.60M | -$443.22M | -$373.09M | -$541.40M | +42.1% |
| Basic EPS | -0.34 | -0.62 | -0.52 | -0.76 | +45.2% |
| Diluted EPS | -0.34 | -0.62 | -0.52 | -0.76 | +45.2% |
| EBIT | -$186.49M | -$376.58M | -$324.59M | -$372.69M | +50.5% |
| EBITDA | -$33.39M | -$236.74M | -$172.58M | -$224.65M | +85.9% |
| Basic shares | 747.92M | 715.48M | 716.34M | 716.34M | +4.5% |
| Diluted shares | 747.92M | 715.48M | 716.34M | 716.34M | +4.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $294.48M | $204.54M | $40.58M | $126.50M | +44.0% |
| Cash & short-term investments | $294.48M | $337.12M | $40.58M | $126.50M | -12.6% |
| Accounts receivable | $45.81M | $51.48M | $75.98M | $109.35M | -11.0% |
| Inventory | $16.85M | $33.44M | $40.35M | $84.83M | -49.6% |
| Total current assets | $669.67M | $713.62M | $359.80M | $786.53M | -6.2% |
| Property, plant & equipment | $3.55B | $3.57B | $3.45B | $3.15B | -0.7% |
| Goodwill & intangibles | $1.16B | $1.20B | $1.24B | $1.27B | -3.3% |
| Total assets | $5.79B | $5.91B | $5.24B | $5.41B | -2.0% |
| Total current liabilities | $1.25B | $1.14B | $1.20B | $936.12M | +9.7% |
| Current debt | $622.08M | $392.23M | $480.76M | $192.33M | +58.6% |
| Long-term debt | $2.36B | $2.71B | $1.91B | $2.22B | -12.6% |
| Total debt | $3.09B | $3.21B | $2.60B | $2.61B | -3.8% |
| Total liabilities | $3.76B | $4.01B | $3.37B | $3.42B | -6.1% |
| Shareholder equity | $1.83B | $1.65B | $1.60B | $1.69B | +11.1% |
| Working capital | -$576.04M | -$422.24M | -$844.72M | -$149.59M | -36.4% |
| Net tangible assets | $665.92M | $444.27M | $360.81M | $414.54M | +49.9% |
| Shares issued | 783.66M | 716.34M | 716.34M | 716.34M | +9.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$310.02M | -$485.85M | -$432.59M | -$647.17M | +36.2% |
| Depreciation & amortisation | $153.10M | $139.84M | $152.01M | $148.05M | +9.5% |
| Change in working capital | -$80.99M | $70.59M | $711.10M | $159.57M | -214.7% |
| Operating cash flow | -$113.08M | -$185.96M | $509.24M | -$93.64M | +39.2% |
| Capital expenditure | -$146.87M | -$325.42M | -$183.75M | -$84.89M | +54.9% |
| Investing cash flow | $110.91M | -$668.09M | -$488.84M | -$100.33M | +116.6% |
| Financing cash flow | $92.10M | $1.02B | -$106.32M | $184.37M | -91.0% |
| Free cash flow | -$259.95M | -$511.38M | $325.50M | -$178.53M | +49.2% |
| End cash position | $294.48M | $204.54M | $40.58M | $126.50M | +44.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $294.48M | $204.54M | +44.0% |
| Cash & short-term investments | $294.48M | $337.12M | -12.6% |
| Accounts receivable | $45.81M | $51.48M | -11.0% |
| Inventory | $16.85M | $33.44M | -49.6% |
| Total current assets | $669.67M | $713.62M | -6.2% |
| Property, plant & equipment | $3.55B | $3.57B | -0.7% |
| Goodwill & intangibles | $1.16B | $1.20B | -3.3% |
| Total assets | $5.79B | $5.91B | -2.0% |
| Total current liabilities | $1.25B | $1.14B | +9.7% |
| Current debt | $622.08M | $392.23M | +58.6% |
| Long-term debt | $2.36B | $2.71B | -12.6% |
| Total debt | $3.09B | $3.21B | -3.8% |
| Total liabilities | $3.76B | $4.01B | -6.1% |
| Shareholder equity | $1.83B | $1.65B | +11.1% |
| Working capital | -$576.04M | -$422.24M | -36.4% |
| Net tangible assets | $665.92M | $444.27M | +49.9% |
| Shares issued | 783.66M | 716.34M | +9.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.