2130.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2130.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $24.42B | $22.33B | $20.47B | $17.66B | +9.4% |
| Operating revenue | $24.42B | $22.33B | $20.47B | $17.66B | +9.4% |
| Cost of revenue | $17.97B | $17.66B | $16.18B | $12.46B | +1.8% |
| Gross profit | $6.45B | $4.67B | $4.29B | $5.20B | +38.1% |
| Selling, general & admin | $4.85B | $4.17B | $4.26B | $3.76B | +16.3% |
| Total operating expense | $4.85B | $4.18B | $4.25B | $3.76B | +16.1% |
| Operating income | $1.60B | $493.14M | $41.72M | $1.44B | +224.6% |
| Net interest income | $40.37M | -$20.25M | $94.92M | -$42.32M | +299.3% |
| Pre-tax income | $1.64B | $472.89M | $136.64M | $1.40B | +247.0% |
| Tax provision | $427.49M | $123.07M | $10.13M | $390.41M | +247.4% |
| Net income | $1.21B | $349.82M | $126.52M | $1.01B | +246.9% |
| Net income to common | $1.21B | $349.82M | $126.52M | $1.01B | +246.9% |
| Basic EPS | 94.92 | 27.40 | 9.71 | 76.18 | +246.4% |
| Diluted EPS | 94.64 | 27.38 | 9.71 | 75.79 | +245.7% |
| EBIT | $1.66B | $511.39M | $151.26M | $1.44B | +223.7% |
| EBITDA | $2.26B | $1.10B | $674.24M | $1.94B | +105.1% |
| Basic shares | 12.78M | 12.77M | 13.03M | 13.25M | +0.1% |
| Diluted shares | 12.82M | 12.78M | 13.03M | 13.31M | +0.4% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $4.44B | $4.01B | $3.78B | $4.48B | +10.5% |
| Cash & short-term investments | $4.44B | $4.01B | $3.78B | $4.48B | +10.5% |
| Accounts receivable | $4.30B | $3.79B | $3.85B | $3.39B | +13.5% |
| Inventory | $26.51M | $35.19M | $38.90M | $68.55M | -24.7% |
| Total current assets | $8.96B | $8.03B | $7.97B | $8.17B | +11.5% |
| Property, plant & equipment | $1.33B | $1.50B | $1.28B | $1.27B | -11.4% |
| Goodwill & intangibles | $318.34M | $129.99M | $123.80M | $126.01M | +144.9% |
| Total assets | $12.77B | $11.78B | $11.53B | $11.31B | +8.4% |
| Total current liabilities | $5.61B | $5.32B | $5.09B | $4.38B | +5.3% |
| Total debt | $741.76M | $939.75M | $715.83M | $662.78M | -21.1% |
| Total liabilities | $6.13B | $5.97B | $5.59B | $4.94B | +2.7% |
| Retained earnings | $5.44B | $4.63B | $5.02B | $5.28B | +17.6% |
| Shareholder equity | $6.64B | $5.81B | $5.93B | $6.37B | +14.3% |
| Working capital | $3.35B | $2.71B | $2.88B | $3.79B | +23.6% |
| Net tangible assets | $6.32B | $5.68B | $5.81B | $6.24B | +11.3% |
| Shares issued | 13.42M | 12.77M | 13.42M | 13.36M | +5.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.64B | $472.89M | $136.64M | $1.40B | — | +247.0% |
| Depreciation & amortisation | $605.22M | $590.87M | $522.98M | $493.56M | — | +2.4% |
| Change in working capital | -$491.98M | -$10.32M | -$573.49M | -$168.66M | — | -4,666.3% |
| Operating cash flow | $1.58B | $1.21B | $584.97M | $1.40B | — | +30.3% |
| Capital expenditure | -$32.14M | -$70.06M | -$23.67M | -$140.06M | — | +54.1% |
| Investing cash flow | -$180.87M | -$49.66M | -$100.03M | -$1.17B | — | -264.2% |
| Share buybacks | — | $0 | -$401.83M | -$293.78M | -$236.00K | — |
| Dividends paid | -$408.63M | -$396.57M | -$391.86M | -$326.74M | — | -3.0% |
| Financing cash flow | -$976.53M | -$923.62M | -$1.19B | -$980.29M | — | -5.7% |
| Free cash flow | $1.55B | $1.14B | $561.30M | $1.26B | — | +35.4% |
| End cash position | $4.44B | $4.01B | $3.78B | $4.48B | — | +10.5% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Diluted EPS | -3.22 | |
| Basic shares | 12.75M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.44B | $3.51B | $4.01B | +26.5% |
| Cash & short-term investments | $4.44B | $3.51B | $4.01B | +26.5% |
| Accounts receivable | $4.30B | $3.51B | $3.79B | +22.6% |
| Inventory | $26.51M | $49.39M | $35.19M | -46.3% |
| Total current assets | $8.96B | $7.36B | $8.03B | +21.7% |
| Property, plant & equipment | $1.33B | $1.28B | $1.50B | +4.3% |
| Goodwill & intangibles | $318.34M | $128.17M | $129.99M | +148.4% |
| Total assets | $12.77B | $10.88B | $11.78B | +17.4% |
| Total current liabilities | $5.61B | $4.86B | $5.32B | +15.4% |
| Total debt | $741.76M | $702.67M | $939.75M | +5.6% |
| Total liabilities | $6.13B | $5.30B | $5.97B | +15.7% |
| Retained earnings | $5.44B | $4.43B | $4.63B | +23.0% |
| Shareholder equity | $6.64B | $5.58B | $5.81B | +19.1% |
| Working capital | $3.35B | $2.50B | $2.71B | +33.9% |
| Net tangible assets | $6.32B | $5.45B | $5.68B | +16.0% |
| Shares issued | 13.42M | 13.42M | 12.77M | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.