2491.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2491.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $24.17B | $30.41B | $29.40B | $35.71B | — | -20.5% |
| Operating revenue | $24.17B | $30.41B | $29.40B | $35.71B | — | -20.5% |
| Cost of revenue | $16.82B | $20.43B | $19.25B | $22.88B | — | -17.7% |
| Gross profit | $7.35B | $9.98B | $10.15B | $12.83B | — | -26.4% |
| Total operating expense | $5.38B | $5.82B | $4.92B | $4.58B | — | -7.7% |
| Operating income | $1.97B | $4.16B | $5.23B | $8.25B | — | -52.6% |
| Pre-tax income | $1.14B | $4.11B | $5.04B | $8.32B | — | -72.2% |
| Tax provision | $655.00M | $1.26B | $1.64B | $2.51B | — | -47.9% |
| Net income | $487.00M | $2.85B | $3.40B | $5.81B | — | -82.9% |
| Net income to common | $487.00M | $2.85B | $3.40B | $5.81B | — | -82.9% |
| Basic EPS | 22.52 | — | 105.16 | 179.60 | 100.92 | — |
| Diluted EPS | 22.52 | — | 105.15 | 179.52 | 100.84 | — |
| EBIT | $1.97B | $4.16B | $5.23B | $8.25B | — | -52.6% |
| EBITDA | $2.36B | $4.59B | $5.70B | $8.72B | — | -48.6% |
| Basic shares | 21.63M | 25.21M | 32.33M | 32.33M | — | -14.2% |
| Diluted shares | 21.63M | 25.21M | 32.33M | 32.34M | — | -14.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $11.03B | $11.78B | $21.53B | $20.18B | -6.4% |
| Cash & short-term investments | $11.03B | $11.78B | $21.53B | $20.18B | -6.4% |
| Accounts receivable | $2.20B | $4.20B | $3.75B | $4.28B | -47.6% |
| Total current assets | $15.04B | $17.64B | $26.66B | $26.12B | -14.7% |
| Property, plant & equipment | $0 | $216.00M | $175.00M | $210.00M | -100.0% |
| Goodwill & intangibles | $0 | $923.00M | $872.00M | $1.03B | -100.0% |
| Total assets | $16.14B | $19.59B | $28.35B | $28.20B | -17.6% |
| Total current liabilities | $3.82B | $6.67B | $5.80B | $7.31B | -42.7% |
| Total liabilities | $3.96B | $6.73B | $5.89B | $7.38B | -41.2% |
| Retained earnings | $20.43B | $21.17B | $19.77B | $18.11B | -3.5% |
| Shareholder equity | $12.18B | $12.86B | $22.46B | $20.82B | -5.3% |
| Working capital | $11.22B | $10.97B | $20.86B | $18.81B | +2.3% |
| Net tangible assets | $12.18B | $11.94B | $21.59B | $19.79B | +2.0% |
| Shares issued | 34.47M | 34.47M | 34.47M | 34.47M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.14B | $4.11B | $5.04B | $8.32B | -72.2% |
| Depreciation & amortisation | $391.00M | $433.00M | $473.00M | $467.00M | -9.7% |
| Stock-based compensation | $20.00M | $24.00M | $11.00M | $16.00M | -16.7% |
| Change in working capital | $352.00M | -$10.00M | $370.00M | $575.00M | +3,620.0% |
| Operating cash flow | $1.92B | $3.46B | $3.50B | $6.77B | -44.4% |
| Capital expenditure | -$362.00M | -$437.00M | -$425.00M | -$343.00M | +17.2% |
| Investing cash flow | -$1.44B | -$708.00M | -$404.00M | -$367.00M | -103.8% |
| Share buybacks | $0 | -$11.06B | $0 | $0 | +100.0% |
| Dividends paid | -$1.23B | -$1.44B | -$1.74B | -$1.72B | +14.9% |
| Financing cash flow | -$1.23B | -$12.51B | -$1.75B | -$1.72B | +90.2% |
| Free cash flow | $1.56B | $3.02B | $3.07B | $6.43B | -48.4% |
| End cash position | $11.03B | $11.78B | $21.53B | $20.18B | -6.4% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | -10.37 | — | — |
| Diluted EPS | -10.37 | 48.65 | -121.3% |
| Basic shares | 21.60M | — | — |
| Diluted shares | 21.60M | — | — |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.01B | $11.03B | — | -9.2% |
| Cash & short-term investments | $10.01B | $11.03B | — | -9.2% |
| Accounts receivable | $1.94B | $2.20B | — | -11.8% |
| Total current assets | $13.36B | $15.04B | — | -11.2% |
| Property, plant & equipment | $569.00M | $0 | — | — |
| Goodwill & intangibles | $30.00M | $0 | $892.00M | — |
| Total assets | $15.41B | $16.14B | $20.11B | -4.6% |
| Total current liabilities | $3.85B | $3.82B | $5.93B | +0.8% |
| Total liabilities | $4.05B | $3.96B | — | +2.2% |
| Retained earnings | $19.45B | $20.43B | — | -4.8% |
| Shareholder equity | $11.36B | $12.18B | $14.13B | -6.8% |
| Working capital | $9.51B | $11.22B | — | -15.3% |
| Net tangible assets | $11.33B | $12.18B | — | -7.0% |
| Shares issued | 21.68M | 34.47M | 34.47M | -37.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.