1F3.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1F3.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2021 | YoY |
|---|---|---|---|---|---|
| Total revenue | $246.91M | $233.38M | $270.04M | $185.10M | +5.8% |
| Operating revenue | $246.91M | $233.38M | $270.04M | $185.10M | +5.8% |
| Cost of revenue | $185.48M | $204.78M | $234.72M | $159.33M | -9.4% |
| Gross profit | $61.42M | $28.60M | $35.32M | $25.77M | +114.8% |
| Selling, general & admin | $41.60M | $42.04M | $55.50M | $76.67M | -1.0% |
| Total operating expense | -$15.71M | $40.70M | $49.50M | $67.89M | -138.6% |
| Operating income | $77.14M | -$12.10M | -$14.18M | -$42.13M | +737.4% |
| Net interest income | -$12.86M | -$9.65M | -$13.03M | -$6.39M | -33.3% |
| Pre-tax income | $64.28M | -$58.02M | -$96.12M | -$65.68M | +210.8% |
| Tax provision | $8.32M | $1.76M | $7.21M | $13.31M | +373.3% |
| Net income | $66.24M | $38.25M | -$195.27M | -$75.56M | +73.1% |
| Net income to common | $66.24M | $38.25M | -$195.27M | -$75.56M | +73.1% |
| Basic EPS | 0.06 | 0.04 | -0.18 | -0.07 | +73.4% |
| Diluted EPS | 0.06 | 0.04 | -0.18 | -0.07 | +73.4% |
| EBIT | $77.58M | -$47.97M | -$82.80M | -$58.39M | +261.7% |
| EBITDA | $85.00M | -$38.46M | -$65.28M | -$40.19M | +321.0% |
| Basic shares | 1.08B | 1.08B | 1.08B | 1.08B | 0.0% |
| Diluted shares | 1.08B | 1.08B | 1.08B | 1.08B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2021 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $27.62M | $30.40M | $28.99M | $26.35M | -9.2% |
| Cash & short-term investments | $27.62M | $30.40M | $28.99M | $26.35M | -9.2% |
| Accounts receivable | $76.84M | $15.52M | $54.27M | $80.73M | +395.2% |
| Inventory | $312.53M | $337.51M | $337.34M | $552.23M | -7.4% |
| Total current assets | $431.98M | $463.74M | $558.04M | $730.01M | -6.8% |
| Property, plant & equipment | $96.28M | $108.86M | $115.73M | $438.56M | -11.6% |
| Goodwill & intangibles | — | $0 | $0 | $1.78M | — |
| Total assets | $894.90M | $983.82M | $1.08B | $1.73B | -9.0% |
| Total current liabilities | $425.62M | $475.64M | $565.55M | $675.75M | -10.5% |
| Current debt | $64.23M | $46.71M | $83.14M | $148.14M | +37.5% |
| Long-term debt | $10.87M | $20.37M | $83.40M | $323.59M | -46.6% |
| Total debt | $83.52M | $82.06M | $183.51M | $471.73M | +1.8% |
| Total liabilities | $543.51M | $696.50M | $868.21M | $1.15B | -22.0% |
| Retained earnings | -$59.48M | -$125.06M | -$163.31M | $136.54M | +52.4% |
| Shareholder equity | $294.72M | $228.49M | $190.77M | $490.85M | +29.0% |
| Working capital | $6.36M | -$11.90M | -$7.51M | $54.26M | +153.4% |
| Net tangible assets | $294.72M | $228.49M | $190.77M | $489.07M | +29.0% |
| Shares issued | 1.08B | 1.08B | 1.08B | 1.08B | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | $72.39M | $34.07M | -$221.66M | -$65.68M | +112.5% |
| Depreciation & amortisation | $7.42M | $9.51M | $17.51M | $18.21M | -22.0% |
| Change in working capital | -$88.98M | $130.88M | $122.80M | $246.00M | -168.0% |
| Operating cash flow | -$66.02M | $87.64M | $132.26M | $228.92M | -175.3% |
| Capital expenditure | -$787.00K | -$839.00K | -$1.34M | -$203.00K | +6.2% |
| Investing cash flow | $73.70M | $29.86M | $60.96M | -$247.45M | +146.8% |
| Financing cash flow | -$10.57M | -$115.66M | -$193.53M | -$48.25M | +90.9% |
| Free cash flow | -$66.81M | $86.80M | $130.93M | $228.72M | -177.0% |
| End cash position | $24.68M | $27.43M | $26.16M | $16.78M | -10.0% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Total revenue | $144.70M | |
| Operating revenue | $144.70M | |
| Cost of revenue | $101.40M | |
| Gross profit | $43.30M | |
| Selling, general & admin | $21.63M | |
| Total operating expense | $38.62M | |
| Operating income | $4.69M | |
| Net interest income | -$8.45M | |
| Pre-tax income | -$3.76M | |
| Tax provision | $7.88M | |
| Net income | -$1.26M | |
| Net income to common | -$1.26M | |
| Basic EPS | -0.00 | |
| Diluted EPS | -0.00 | |
| EBIT | $5.01M | |
| EBITDA | $5.01M | |
| Basic shares | 1.08B | |
| Diluted shares | 1.08B |
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $36.73M | $27.62M | $47.31M | +33.0% |
| Cash & short-term investments | $36.73M | $27.62M | $47.31M | +33.0% |
| Accounts receivable | $59.00M | $76.84M | $70.66M | -23.2% |
| Inventory | $303.83M | $312.53M | $344.43M | -2.8% |
| Total current assets | $409.98M | $431.98M | $499.35M | -5.1% |
| Property, plant & equipment | $95.26M | $96.28M | $105.16M | -1.1% |
| Total assets | $872.85M | $894.90M | $1.02B | -2.5% |
| Total current liabilities | $410.06M | $425.62M | $431.97M | -3.7% |
| Current debt | $30.52M | $64.23M | $42.66M | -52.5% |
| Long-term debt | $10.49M | $10.87M | $48.69M | -3.6% |
| Total debt | $50.29M | $83.52M | $103.83M | -39.8% |
| Total liabilities | $526.43M | $543.51M | $659.69M | -3.1% |
| Retained earnings | -$65.47M | -$59.48M | -$57.56M | -10.1% |
| Shareholder equity | $288.74M | $294.72M | $296.36M | -2.0% |
| Working capital | -$72.00K | $6.36M | $67.38M | -101.1% |
| Net tangible assets | $288.74M | $294.72M | $296.36M | -2.0% |
| Shares issued | 1.08B | 1.08B | 1.08B | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.