8K7.SI
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 8K7.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $144.07M | $115.20M | $101.13M | $232.60M | +25.1% |
| Operating revenue | $144.07M | $115.20M | $101.13M | $232.60M | +25.1% |
| Cost of revenue | $109.33M | $89.34M | $99.69M | $148.21M | +22.4% |
| Gross profit | $34.74M | $25.87M | $1.45M | $84.39M | +34.3% |
| Selling, general & admin | $35.55M | $32.49M | $26.57M | $33.22M | +9.4% |
| Total operating expense | $35.55M | $32.49M | $26.57M | $33.22M | +9.4% |
| Operating income | -$816.00K | -$6.63M | -$25.12M | $51.17M | +87.7% |
| Net interest income | -$2.19M | -$1.28M | $1.24M | -$378.00K | -70.5% |
| Pre-tax income | -$3.44M | -$6.99M | -$28.36M | $48.76M | +50.8% |
| Tax provision | $979.00K | -$308.00K | -$1.40M | $8.96M | +417.9% |
| Net income | -$3.79M | -$3.96M | -$20.73M | $36.80M | +4.2% |
| Net income to common | -$3.79M | -$3.96M | -$20.73M | $36.80M | +4.2% |
| Basic EPS | -0.01 | -0.01 | -0.03 | 0.06 | -4.8% |
| Diluted EPS | -0.01 | -0.01 | -0.03 | 0.06 | -4.8% |
| EBIT | -$1.25M | -$5.71M | -$27.45M | $49.57M | +78.0% |
| EBITDA | $2.47M | -$1.84M | -$23.97M | $53.47M | +234.5% |
| Basic shares | 623.83M | 623.83M | 623.83M | 620.20M | 0.0% |
| Diluted shares | 623.83M | 623.83M | 623.83M | 620.20M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $23.29M | $28.00M | $61.74M | $100.22M | -16.8% |
| Cash & short-term investments | $23.29M | $28.00M | $61.74M | $100.22M | -16.8% |
| Accounts receivable | $47.42M | $29.95M | $24.51M | $31.18M | +58.3% |
| Inventory | $64.43M | $61.31M | $54.54M | $61.83M | +5.1% |
| Total current assets | $138.21M | $136.60M | $159.93M | $213.29M | +1.2% |
| Property, plant & equipment | $61.65M | $57.55M | $59.79M | $66.08M | +7.1% |
| Goodwill & intangibles | $19.00M | $23.15M | $616.00K | $476.00K | -17.9% |
| Total assets | $232.35M | $231.37M | $230.00M | $288.04M | +0.4% |
| Total current liabilities | $51.20M | $38.13M | $32.78M | $37.16M | +34.3% |
| Current debt | $24.26M | $17.91M | $16.14M | $6.19M | +35.5% |
| Long-term debt | $22.50M | $24.93M | $13.81M | $10.27M | -9.7% |
| Total debt | $47.36M | $43.72M | $31.13M | $17.98M | +8.3% |
| Total liabilities | $76.03M | $65.77M | $48.81M | $52.98M | +15.6% |
| Retained earnings | $170.90M | $176.79M | $180.75M | $205.47M | -3.3% |
| Shareholder equity | $158.73M | $167.71M | $180.84M | $228.90M | -5.4% |
| Working capital | $87.01M | $98.47M | $127.16M | $176.13M | -11.6% |
| Net tangible assets | $139.73M | $144.56M | $180.23M | $228.42M | -3.3% |
| Shares issued | 623.83M | 623.83M | 623.83M | 623.83M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$3.44M | -$6.99M | -$28.36M | $48.76M | +50.8% |
| Depreciation & amortisation | $3.73M | $3.87M | $3.47M | $3.91M | -3.7% |
| Change in working capital | -$3.69M | -$1.57M | $2.08M | $19.66M | -135.5% |
| Operating cash flow | -$4.78M | -$8.58M | -$37.01M | $53.95M | +44.3% |
| Capital expenditure | -$3.33M | -$2.55M | -$8.03M | -$22.32M | -30.4% |
| Investing cash flow | -$3.21M | -$32.30M | -$5.88M | -$21.20M | +90.1% |
| Dividends paid | — | — | -$3.99M | -$1.21M | — |
| Financing cash flow | $3.24M | $8.36M | $7.87M | -$967.00K | -61.3% |
| Free cash flow | -$8.11M | -$11.14M | -$45.04M | $31.63M | +27.2% |
| End cash position | $22.64M | $27.39M | $61.15M | $99.58M | -17.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $23.87M | $23.29M | $22.22M | +2.5% |
| Cash & short-term investments | $23.87M | $23.29M | $22.22M | +2.5% |
| Accounts receivable | $49.71M | $47.42M | $57.03M | +4.8% |
| Inventory | $51.88M | $64.43M | $66.92M | -19.5% |
| Total current assets | $128.52M | $138.21M | $149.46M | -7.0% |
| Property, plant & equipment | $63.47M | $61.65M | $59.85M | +2.9% |
| Goodwill & intangibles | $23.10M | $19.00M | $18.24M | +21.6% |
| Total assets | $229.26M | $232.35M | $231.61M | -1.3% |
| Total current liabilities | $42.83M | $51.20M | $45.06M | -16.4% |
| Current debt | $21.92M | $24.26M | $19.89M | -9.6% |
| Long-term debt | $21.12M | $22.50M | $23.99M | -6.1% |
| Total debt | $43.63M | $47.36M | $44.75M | -7.9% |
| Total liabilities | $66.47M | $76.03M | $71.26M | -12.6% |
| Retained earnings | $171.55M | $170.90M | $173.76M | +0.4% |
| Shareholder equity | $165.50M | $158.73M | $163.47M | +4.3% |
| Working capital | $85.70M | $87.01M | $104.40M | -1.5% |
| Net tangible assets | $142.41M | $139.73M | $145.24M | +1.9% |
| Shares issued | 623.83M | 623.83M | 623.83M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.