1931.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1931.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.82B | $3.16B | $3.09B | $2.75B | — | -10.8% |
| Operating revenue | $2.82B | $3.16B | $3.09B | $2.75B | — | -10.8% |
| Cost of revenue | $2.25B | $2.41B | $2.42B | $2.14B | — | -6.5% |
| Gross profit | $566.37M | $751.17M | $671.70M | $608.14M | — | -24.6% |
| Selling, general & admin | $380.46M | $305.14M | $296.29M | $270.16M | — | +24.7% |
| Total operating expense | $360.80M | $289.61M | $280.30M | $246.97M | — | +24.6% |
| Operating income | $205.57M | $461.56M | $391.40M | $361.17M | — | -55.5% |
| Net interest income | -$58.86M | -$33.31M | -$18.13M | -$28.61M | — | -76.7% |
| Pre-tax income | $88.23M | $401.78M | $339.33M | $283.79M | — | -78.0% |
| Tax provision | $50.83M | $135.74M | $102.20M | $88.26M | — | -62.6% |
| Net income | $34.93M | $260.42M | $238.16M | $210.00M | — | -86.6% |
| Net income to common | $34.93M | $260.42M | $238.16M | $210.00M | — | -86.6% |
| Basic EPS | — | 0.17 | 0.18 | 0.16 | 0.13 | — |
| Diluted EPS | — | 0.17 | 0.18 | 0.16 | 0.13 | — |
| EBIT | $148.92M | $437.76M | $360.37M | $314.37M | — | -66.0% |
| EBITDA | $203.71M | $475.96M | $397.93M | $349.66M | — | -57.2% |
| Basic shares | — | 1.50B | 1.35B | 1.34B | 1.32B | — |
| Diluted shares | — | 1.50B | 1.35B | 1.35B | 1.35B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $548.68M | $1.86B | $1.22B | $1.02B | — | -70.5% |
| Cash & short-term investments | $550.82M | $1.86B | $1.22B | $1.02B | — | -70.4% |
| Accounts receivable | $452.55M | $484.28M | $532.16M | $566.80M | — | -6.6% |
| Inventory | $2.29B | $1.24B | $1.11B | $628.62M | — | +85.0% |
| Total current assets | $3.57B | $3.72B | $2.98B | $2.47B | — | -4.0% |
| Property, plant & equipment | $204.82M | $104.31M | $91.45M | $83.10M | — | +96.4% |
| Goodwill & intangibles | $1.64B | $1.64B | $1.64B | $1.64B | — | 0.0% |
| Total assets | $5.94B | $5.52B | $4.79B | $4.31B | — | +7.4% |
| Total current liabilities | $2.65B | $1.55B | $1.20B | $945.16M | — | +71.6% |
| Current debt | $1.84B | $732.57M | $319.90M | $329.50M | — | +151.5% |
| Long-term debt | — | — | — | — | $0 | — |
| Total debt | $1.93B | $755.97M | $344.32M | $349.92M | — | +154.9% |
| Total liabilities | $2.92B | $1.76B | $1.40B | $1.16B | — | +65.9% |
| Retained earnings | $1.21B | $1.17B | $890.11M | $652.60M | — | +3.6% |
| Shareholder equity | $2.95B | $3.71B | $3.34B | $3.15B | — | -20.6% |
| Working capital | $913.76M | $2.17B | $1.78B | $1.53B | — | -57.9% |
| Net tangible assets | $1.31B | $2.08B | $1.71B | $1.52B | — | -36.9% |
| Shares issued | 1.62B | 1.63B | 1.35B | 1.35B | — | -0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $88.23M | $401.78M | $339.33M | $283.79M | — | -78.0% |
| Depreciation & amortisation | $54.79M | $38.20M | $37.56M | $35.29M | — | +43.4% |
| Stock-based compensation | — | — | $0 | $11.99M | $38.55M | — |
| Change in working capital | -$1.08B | -$168.17M | -$34.68M | -$60.51M | — | -541.2% |
| Operating cash flow | -$918.89M | $200.00M | $292.42M | $249.67M | — | -559.5% |
| Capital expenditure | -$91.25M | -$51.60M | -$40.51M | -$34.28M | — | -76.8% |
| Investing cash flow | -$1.35B | -$58.38M | -$77.58M | $60.54M | — | -2,214.9% |
| Share buybacks | -$101.01M | $0 | — | — | $0 | — |
| Dividends paid | -$82.63M | -$140.77M | -$76.35M | -$52.96M | — | +41.3% |
| Financing cash flow | $831.04M | $395.00M | -$19.45M | -$191.29M | — | +110.4% |
| Free cash flow | -$1.01B | $148.39M | $251.92M | $215.39M | — | -780.7% |
| End cash position | $350.92M | $1.77B | $1.22B | $1.02B | — | -80.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $548.68M | $424.85M | $1.86B | +29.1% |
| Cash & short-term investments | $550.82M | $424.85M | $1.86B | +29.7% |
| Accounts receivable | $452.55M | $509.98M | $484.28M | -11.3% |
| Inventory | $2.29B | $3.11B | $1.24B | -26.4% |
| Total current assets | $3.57B | $4.34B | $3.72B | -17.8% |
| Property, plant & equipment | $204.82M | $114.13M | $104.31M | +79.5% |
| Goodwill & intangibles | $1.64B | $1.64B | $1.64B | 0.0% |
| Total assets | $5.94B | $6.16B | $5.52B | -3.6% |
| Total current liabilities | $2.65B | $2.42B | $1.55B | +9.7% |
| Current debt | $1.84B | $1.66B | $732.57M | +11.3% |
| Total debt | $1.93B | $1.68B | $755.97M | +14.4% |
| Total liabilities | $2.92B | $2.63B | $1.76B | +11.0% |
| Retained earnings | $1.21B | $1.21B | $1.17B | -0.4% |
| Shareholder equity | $2.95B | $3.47B | $3.71B | -15.0% |
| Working capital | $913.76M | $1.92B | $2.17B | -52.5% |
| Net tangible assets | $1.31B | $1.83B | $2.08B | -28.4% |
| Shares issued | 1.62B | 1.62B | 1.63B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.