1921.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1921.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.46B | $3.29B | $3.85B | $4.23B | +5.2% |
| Operating revenue | $3.46B | $3.29B | $3.85B | $4.23B | +5.2% |
| Cost of revenue | $3.11B | $3.03B | $3.32B | $3.62B | +2.5% |
| Gross profit | $357.27M | $263.36M | $528.18M | $610.93M | +35.7% |
| Selling, general & admin | $322.91M | $330.14M | $331.92M | $358.36M | -2.2% |
| Total operating expense | $267.95M | $280.12M | $298.39M | $342.77M | -4.3% |
| Operating income | $89.32M | -$16.76M | $229.79M | $268.16M | +632.9% |
| Net interest income | -$63.10M | -$83.64M | -$84.81M | -$105.47M | +24.6% |
| Pre-tax income | $17.85M | -$86.32M | $152.37M | $176.95M | +120.7% |
| Tax provision | $4.13M | -$9.25M | $17.84M | $25.36M | +144.6% |
| Net income | $13.72M | -$77.07M | $134.52M | $151.58M | +117.8% |
| Net income to common | $13.72M | -$77.07M | $134.52M | $151.58M | +117.8% |
| Basic EPS | 0.01 | -0.05 | 0.09 | 0.10 | +120.0% |
| Diluted EPS | 0.01 | -0.05 | 0.09 | 0.10 | +120.0% |
| EBIT | $80.31M | -$6.34M | $232.95M | $267.79M | +1,367.1% |
| EBITDA | $210.61M | $133.26M | $368.23M | $396.66M | +58.0% |
| Basic shares | 1.47B | 1.47B | 1.47B | 1.49B | +0.2% |
| Diluted shares | 1.47B | 1.47B | 1.48B | 1.50B | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $404.24M | $412.14M | $432.59M | $464.89M | — | -1.9% |
| Cash & short-term investments | $404.24M | $412.14M | $432.59M | $464.89M | — | -1.9% |
| Accounts receivable | $694.74M | $460.94M | $579.10M | $495.88M | — | +50.7% |
| Inventory | $629.76M | $802.60M | $576.11M | $753.92M | — | -21.5% |
| Total current assets | $2.16B | $2.54B | $2.35B | $2.35B | — | -14.8% |
| Property, plant & equipment | $2.61B | $1.97B | $1.78B | $1.83B | — | +32.8% |
| Goodwill & intangibles | — | — | — | — | $210.09M | — |
| Total assets | $4.78B | $4.51B | $4.13B | $4.19B | — | +6.0% |
| Total current liabilities | $2.03B | $2.48B | $2.05B | $1.99B | — | -18.4% |
| Current debt | $1.09B | $1.52B | $1.18B | $1.18B | — | -28.2% |
| Long-term debt | $1.38B | $696.81M | $591.26M | $762.30M | — | +97.8% |
| Total debt | $2.48B | $2.22B | $1.78B | $1.95B | — | +11.8% |
| Total liabilities | $3.43B | $3.19B | $2.67B | $2.78B | — | +7.4% |
| Retained earnings | $689.06M | $680.99M | $758.05M | $637.85M | — | +1.2% |
| Shareholder equity | $1.35B | $1.32B | $1.46B | $1.40B | — | +2.5% |
| Working capital | $138.06M | $59.55M | $302.15M | $366.84M | — | +131.9% |
| Net tangible assets | $1.35B | $1.32B | $1.46B | $1.40B | — | +2.5% |
| Shares issued | 1.51B | 1.50B | 1.50B | 1.50B | — | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $17.85M | -$86.32M | $152.37M | $176.95M | — | +120.7% |
| Depreciation & amortisation | $130.30M | $139.59M | $135.28M | $128.87M | — | -6.7% |
| Stock-based compensation | $10.94M | $20.31M | $7.43M | $2.88M | — | -46.1% |
| Change in working capital | $199.77M | -$136.98M | $73.51M | $361.67M | — | +245.8% |
| Operating cash flow | $420.26M | $10.92M | $434.97M | $764.14M | — | +3,749.3% |
| Capital expenditure | -$682.83M | -$328.96M | -$126.73M | -$82.94M | — | -107.6% |
| Investing cash flow | -$676.55M | -$292.54M | -$147.98M | -$79.10M | — | -131.3% |
| Share buybacks | — | — | $0 | -$6.28M | $0 | — |
| Dividends paid | -$279.00K | -$54.46M | -$53.89M | -$36.58M | — | +99.5% |
| Financing cash flow | $144.31M | $271.89M | -$318.36M | -$739.51M | — | -46.9% |
| Free cash flow | -$262.57M | -$318.04M | $308.24M | $681.20M | — | +17.4% |
| End cash position | $229.06M | $342.41M | $351.19M | $381.06M | — | -33.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $404.24M | $355.49M | $412.14M | +13.7% |
| Cash & short-term investments | $404.24M | $355.49M | $412.14M | +13.7% |
| Accounts receivable | $694.74M | $787.82M | $460.94M | -11.8% |
| Inventory | $629.76M | $710.16M | $802.60M | -11.3% |
| Total current assets | $2.16B | $2.33B | $2.54B | -7.3% |
| Property, plant & equipment | $2.61B | $2.41B | $1.97B | +8.6% |
| Total assets | $4.78B | $4.74B | $4.51B | +0.8% |
| Total current liabilities | $2.03B | $2.02B | $2.48B | +0.2% |
| Current debt | $1.09B | $1.13B | $1.52B | -3.4% |
| Long-term debt | $1.38B | $1.40B | $696.81M | -1.2% |
| Total debt | $2.48B | $2.53B | $2.22B | -1.9% |
| Total liabilities | $3.43B | $3.44B | $3.19B | -0.2% |
| Retained earnings | $689.06M | $666.02M | $680.99M | +3.5% |
| Shareholder equity | $1.35B | $1.30B | $1.32B | +3.3% |
| Working capital | $138.06M | $311.54M | $59.55M | -55.7% |
| Net tangible assets | $1.35B | $1.30B | $1.32B | +3.3% |
| Shares issued | 1.51B | 1.51B | 1.50B | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.