1853.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1853.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.70B | $1.81B | $1.69B | $1.65B | — | -5.6% |
| Operating revenue | $1.70B | $1.81B | $1.69B | $1.65B | — | -5.6% |
| Cost of revenue | $1.48B | $1.55B | $1.43B | $1.42B | — | -4.4% |
| Gross profit | $224.99M | $257.16M | $265.89M | $230.65M | — | -12.5% |
| Research & development | $1.22M | $1.49M | $2.32M | $1.97M | — | -17.9% |
| Selling, general & admin | $24.18M | $36.81M | $30.33M | $28.97M | — | -34.3% |
| Total operating expense | $102.19M | $109.99M | $96.98M | $95.47M | — | -7.1% |
| Operating income | $122.81M | $147.16M | $168.91M | $135.18M | — | -16.6% |
| Net interest income | -$11.75M | $4.18M | $5.01M | $14.08M | — | -381.4% |
| Pre-tax income | $114.97M | $138.32M | $168.47M | $165.64M | — | -16.9% |
| Tax provision | $33.26M | $38.42M | $47.52M | $50.98M | — | -13.4% |
| Net income | $81.71M | $99.90M | $120.96M | $114.67M | — | -18.2% |
| Net income to common | $81.71M | $99.90M | $120.96M | $114.67M | — | -18.2% |
| Basic EPS | — | 0.21 | 0.26 | 0.25 | 0.26 | — |
| Diluted EPS | — | 0.21 | 0.26 | 0.25 | 0.26 | — |
| EBIT | $132.90M | $147.58M | $180.59M | $175.59M | — | -9.9% |
| EBITDA | $138.71M | $152.37M | $186.08M | $313.55M | — | -9.0% |
| Basic shares | — | 475.71M | 465.21M | 458.67M | 472.15M | — |
| Diluted shares | — | 475.71M | 465.21M | 458.67M | 472.15M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.04B | $1.45B | $1.11B | $1.03B | — | -28.4% |
| Cash & short-term investments | $1.04B | $1.45B | $1.11B | $1.03B | — | -28.4% |
| Accounts receivable | $208.93M | $292.45M | $145.48M | $139.83M | — | -28.6% |
| Inventory | $6.68M | $8.79M | $6.71M | $7.49M | — | -24.0% |
| Total current assets | $2.02B | $2.68B | $1.94B | $1.89B | — | -24.6% |
| Property, plant & equipment | $1.01B | $913.94M | $921.50M | $1.00B | — | +11.0% |
| Goodwill & intangibles | $90.93M | $92.11M | $89.45M | $89.54M | — | -1.3% |
| Total assets | $3.49B | $3.75B | $3.01B | $3.04B | — | -6.7% |
| Total current liabilities | $1.99B | $2.58B | $1.90B | $2.01B | — | -22.7% |
| Current debt | $165.69M | $704.79M | $183.13M | $234.00M | — | -76.5% |
| Long-term debt | $290.73M | — | — | — | $0 | — |
| Total debt | $469.21M | $717.40M | $192.26M | $234.48M | — | -34.6% |
| Total liabilities | $2.40B | $2.70B | $2.02B | $2.13B | — | -11.3% |
| Retained earnings | $559.96M | $513.06M | $461.73M | $391.51M | — | +9.1% |
| Shareholder equity | $1.10B | $1.04B | $989.85M | $911.90M | — | +5.1% |
| Working capital | $23.56M | $97.83M | $40.39M | -$114.00M | — | -75.9% |
| Net tangible assets | $1.01B | $951.05M | $900.39M | $822.37M | — | +5.7% |
| Shares issued | 466.70M | 466.70M | 466.70M | 466.70M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | — | $99.90M | $120.96M | $114.67M | $122.76M | — |
| Depreciation & amortisation | — | $137.34M | $134.22M | $137.96M | $138.93M | — |
| Change in working capital | — | -$223.46M | $127.64M | -$1.41M | -$199.01M | — |
| Operating cash flow | — | $36.02M | $399.34M | $246.15M | $124.00M | — |
| Capital expenditure | -$238.38M | -$124.45M | -$29.16M | -$50.43M | — | -91.5% |
| Investing cash flow | -$533.32M | -$262.41M | -$29.16M | -$50.43M | — | -103.2% |
| Dividends paid | -$47.49M | -$49.23M | -$53.83M | -$63.08M | — | +3.5% |
| Financing cash flow | -$207.82M | $564.50M | -$289.37M | $170.16M | — | -136.8% |
| Free cash flow | $90.63M | -$88.43M | $370.18M | $195.72M | — | +202.5% |
| End cash position | $1.04B | $1.45B | $1.11B | $1.03B | — | -28.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.04B | $466.96M | $1.45B | +122.1% |
| Cash & short-term investments | $1.04B | $466.96M | $1.45B | +122.1% |
| Accounts receivable | $208.93M | $244.45M | $292.45M | -14.5% |
| Inventory | $6.68M | $4.40M | $8.79M | +51.7% |
| Total current assets | $2.02B | $1.38B | $2.68B | +46.5% |
| Property, plant & equipment | $1.01B | $935.01M | $913.94M | +8.5% |
| Goodwill & intangibles | $90.93M | $91.35M | $92.11M | -0.5% |
| Total assets | $3.49B | $2.47B | $3.75B | +41.6% |
| Total current liabilities | $1.99B | $1.20B | $2.58B | +65.7% |
| Current debt | $165.69M | $548.00M | $704.79M | -69.8% |
| Long-term debt | $290.73M | $0 | — | — |
| Total debt | $469.21M | $559.92M | $717.40M | -16.2% |
| Total liabilities | $2.40B | $1.32B | $2.70B | +81.9% |
| Retained earnings | $559.96M | $619.97M | $513.06M | -9.7% |
| Shareholder equity | $1.10B | $1.15B | $1.04B | -4.7% |
| Working capital | $23.56M | $174.42M | $97.83M | -86.5% |
| Net tangible assets | $1.01B | $1.06B | $951.05M | -5.0% |
| Shares issued | 466.70M | 466.70M | 466.70M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.