1835.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1835.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $30.36M | $26.31M | $17.87M | $36.75M | — | +15.4% |
| Operating revenue | $30.36M | $26.31M | $17.87M | $36.75M | — | +15.4% |
| Cost of revenue | $4.16M | $0 | — | — | — | — |
| Gross profit | $26.20M | $26.31M | — | — | — | -0.4% |
| Selling, general & admin | $29.70M | $32.33M | $38.23M | $44.75M | — | -8.1% |
| Total operating expense | $29.52M | $31.95M | $37.46M | $44.13M | — | -7.6% |
| Operating income | -$3.32M | -$5.63M | -$19.59M | -$7.38M | — | +41.1% |
| Net interest income | -$838.00K | -$1.72M | -$1.47M | -$482.00K | — | +51.4% |
| Pre-tax income | -$25.20M | -$11.60M | -$49.88M | -$31.52M | — | -117.3% |
| Tax provision | $2.54M | $1.60M | $8.04M | $3.09M | — | +58.1% |
| Net income | -$27.02M | -$13.11M | -$56.73M | -$34.49M | — | -106.2% |
| Net income to common | -$27.02M | -$13.11M | -$56.73M | -$34.49M | — | -106.2% |
| Basic EPS | — | -0.09 | -0.37 | -0.22 | -0.26 | — |
| Diluted EPS | — | -0.09 | -0.37 | -0.22 | -0.26 | — |
| EBIT | -$24.36M | -$9.84M | -$48.36M | -$31.01M | — | -147.5% |
| EBITDA | -$22.48M | -$7.50M | -$46.14M | -$28.51M | — | -200.0% |
| Basic shares | — | 153.34M | 153.34M | 153.34M | 153.34M | — |
| Diluted shares | — | 153.34M | 153.34M | 153.34M | 153.34M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $8.51M | $9.81M | $12.61M | $13.17M | -13.2% |
| Cash & short-term investments | $134.95M | $112.94M | $149.45M | $201.74M | +19.5% |
| Accounts receivable | $76.21M | $77.55M | $64.94M | $89.62M | -1.7% |
| Total current assets | $217.82M | $197.81M | $239.75M | $298.14M | +10.1% |
| Property, plant & equipment | $1.94M | $3.35M | $7.15M | $2.82M | -42.1% |
| Goodwill & intangibles | $552.00K | $3.17M | $308.00K | $373.00K | -82.6% |
| Total assets | $266.77M | $289.84M | $334.15M | $362.38M | -8.0% |
| Total current liabilities | $31.77M | $26.68M | $56.65M | $31.44M | +19.1% |
| Current debt | $19.44M | $19.00M | $14.90M | $0 | +2.3% |
| Total debt | $20.98M | $21.82M | $21.27M | $2.53M | -3.8% |
| Total liabilities | $33.35M | $28.89M | $61.12M | $31.91M | +15.5% |
| Retained earnings | -$107.44M | -$80.23M | -$66.48M | -$9.50M | -33.9% |
| Shareholder equity | $232.55M | $259.69M | $272.93M | $329.69M | -10.5% |
| Working capital | $186.05M | $171.13M | $183.11M | $266.70M | +8.7% |
| Net tangible assets | $232.00M | $256.53M | $272.62M | $329.32M | -9.6% |
| Shares issued | 153.34M | 153.34M | 153.34M | 153.34M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$25.20M | -$11.60M | -$49.88M | -$31.52M | -117.3% |
| Depreciation & amortisation | $1.87M | $2.35M | $2.22M | $2.51M | -20.1% |
| Change in working capital | $204.00K | -$9.38M | $23.50M | $3.39M | +102.2% |
| Operating cash flow | -$1.27M | -$12.68M | $7.71M | -$5.42M | +90.0% |
| Capital expenditure | -$14.00K | -$2.83M | -$562.00K | -$64.00K | +99.5% |
| Investing cash flow | -$1.84M | $18.84M | $941.00K | -$19.86M | -109.8% |
| Financing cash flow | $1.95M | -$8.99M | -$9.24M | $11.47M | +121.7% |
| Free cash flow | -$1.29M | -$15.52M | $7.15M | -$5.48M | +91.7% |
| End cash position | $8.51M | $9.81M | $12.61M | $13.17M | -13.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $8.51M | $7.66M | $9.81M | +11.2% |
| Cash & short-term investments | $134.95M | $111.78M | $112.94M | +20.7% |
| Accounts receivable | $76.21M | $87.56M | $77.55M | -13.0% |
| Total current assets | $217.82M | $205.57M | $197.81M | +6.0% |
| Property, plant & equipment | $1.94M | $2.55M | $3.35M | -24.0% |
| Goodwill & intangibles | $552.00K | $2.98M | $3.17M | -81.5% |
| Total assets | $266.77M | $295.31M | $289.84M | -9.7% |
| Total current liabilities | $31.77M | $29.77M | $26.68M | +6.7% |
| Current debt | $19.44M | $18.95M | $19.00M | +2.5% |
| Total debt | $20.98M | $21.12M | $21.82M | -0.6% |
| Total liabilities | $33.35M | $31.66M | $28.89M | +5.4% |
| Retained earnings | -$107.44M | -$77.73M | -$80.23M | -38.2% |
| Shareholder equity | $232.55M | $262.16M | $259.69M | -11.3% |
| Working capital | $186.05M | $175.80M | $171.13M | +5.8% |
| Net tangible assets | $232.00M | $259.18M | $256.53M | -10.5% |
| Shares issued | 153.34M | 153.34M | 153.34M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.