1813.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1813.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $6.76B | $11.06B | $15.81B | $13.45B | -38.9% |
| Operating revenue | $6.76B | $11.06B | $15.81B | $13.45B | -38.9% |
| Cost of revenue | $5.75B | $9.17B | $18.45B | $15.55B | -37.3% |
| Gross profit | $1.01B | $1.89B | -$2.64B | -$2.10B | -46.5% |
| Selling, general & admin | $1.59B | $2.03B | $2.75B | $3.07B | -21.5% |
| Total operating expense | $4.27B | $4.31B | $5.29B | $4.16B | -0.9% |
| Operating income | -$3.26B | -$2.42B | -$7.92B | -$6.25B | -34.6% |
| Net interest income | -$2.68B | -$2.90B | -$2.58B | $387.09M | +7.6% |
| Pre-tax income | -$4.26B | -$7.78B | -$17.63B | -$10.70B | +45.2% |
| Tax provision | -$797.25M | $372.96M | $1.35B | -$855.01M | -313.8% |
| Net income | -$3.27B | -$8.09B | -$18.73B | -$9.24B | +59.5% |
| Net income to common | -$3.27B | -$8.09B | -$18.73B | -$9.24B | +59.5% |
| Basic EPS | -0.96 | -2.36 | -5.48 | -2.89 | +59.3% |
| Diluted EPS | -0.96 | -2.36 | -5.48 | -2.89 | +59.3% |
| EBIT | -$1.55B | -$4.85B | -$14.77B | -$10.57B | +68.0% |
| EBITDA | -$1.23B | -$4.53B | -$14.42B | -$10.18B | +72.8% |
| Basic shares | 3.42B | 3.42B | 3.42B | 3.20B | 0.0% |
| Diluted shares | 3.42B | 3.42B | 3.42B | 3.20B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $634.39M | $787.45M | $1.72B | $10.34B | -19.4% |
| Cash & short-term investments | $634.39M | $787.45M | $1.72B | $10.34B | -19.4% |
| Accounts receivable | $246.73M | $287.54M | $331.65M | $491.38M | -14.2% |
| Inventory | $57.88B | $62.12B | $68.53B | $78.30B | -6.8% |
| Total current assets | $73.93B | $78.10B | $87.23B | $108.75B | -5.3% |
| Property, plant & equipment | $8.90B | $9.01B | $9.43B | $9.72B | -1.2% |
| Goodwill & intangibles | $3.23B | $3.45B | $3.60B | $3.76B | -6.5% |
| Total assets | $147.56B | $153.34B | $167.47B | $199.88B | -3.8% |
| Total current liabilities | $118.74B | $115.75B | $114.68B | $103.26B | +2.6% |
| Current debt | $53.05B | $46.19B | $41.09B | $22.25B | +14.8% |
| Long-term debt | $20.56B | $26.73B | $32.25B | $53.15B | -23.1% |
| Total debt | $73.66B | $73.01B | $73.91B | $76.29B | +0.9% |
| Total liabilities | $140.92B | $144.20B | $149.39B | $159.68B | -2.3% |
| Retained earnings | -$2.39B | $1.07B | $9.44B | $28.32B | -324.6% |
| Shareholder equity | $1.70B | $4.00B | $12.73B | $31.50B | -57.5% |
| Working capital | -$44.81B | -$37.65B | -$27.45B | $5.49B | -19.0% |
| Net tangible assets | -$1.53B | $548.81M | $9.13B | $27.74B | -378.5% |
| Shares issued | 3.42B | 3.42B | 3.42B | 3.42B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$4.26B | -$7.78B | -$17.63B | -$10.70B | — | +45.2% |
| Depreciation & amortisation | $319.62M | $322.07M | $350.90M | $384.48M | — | -0.8% |
| Stock-based compensation | — | $0 | $492.00K | $2.96M | $8.63M | — |
| Change in working capital | -$2.14B | $1.41B | $6.06B | $15.41B | — | -251.8% |
| Operating cash flow | $2.22B | $1.93B | $1.07B | $11.23B | — | +14.7% |
| Capital expenditure | -$24.19M | -$272.78M | -$89.19M | -$1.19B | — | +91.1% |
| Investing cash flow | -$600.16M | -$55.02M | $1.81B | -$2.81B | — | -990.8% |
| Share buybacks | — | — | — | $0 | -$3.03M | — |
| Dividends paid | — | — | — | -$553.93M | -$3.00B | — |
| Financing cash flow | -$1.59B | -$2.51B | -$5.46B | -$12.83B | — | +36.8% |
| Free cash flow | $2.20B | $1.66B | $985.27M | $10.04B | — | +32.1% |
| End cash position | $186.14M | $152.56M | $781.36M | $3.36B | — | +22.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $634.39M | $837.32M | $787.45M | -24.2% |
| Cash & short-term investments | $634.39M | $837.32M | $787.45M | -24.2% |
| Accounts receivable | $246.73M | $293.64M | $287.54M | -16.0% |
| Inventory | $57.88B | $61.62B | $62.12B | -6.1% |
| Total current assets | $73.93B | $77.35B | $78.10B | -4.4% |
| Property, plant & equipment | $8.90B | $8.80B | $9.01B | +1.1% |
| Goodwill & intangibles | $3.23B | $3.26B | $3.45B | -0.8% |
| Total assets | $147.56B | $151.04B | $153.34B | -2.3% |
| Total current liabilities | $118.74B | $117.15B | $115.75B | +1.4% |
| Current debt | $53.05B | $48.17B | $46.19B | +10.1% |
| Long-term debt | $20.56B | $24.67B | $26.73B | -16.7% |
| Total debt | $73.66B | $72.92B | $73.01B | +1.0% |
| Total liabilities | $140.92B | $143.53B | $144.20B | -1.8% |
| Retained earnings | -$2.39B | -$1.03B | $1.07B | -131.6% |
| Shareholder equity | $1.70B | $2.49B | $4.00B | -31.9% |
| Working capital | -$44.81B | -$39.80B | -$37.65B | -12.6% |
| Net tangible assets | -$1.53B | -$760.43M | $548.81M | -101.0% |
| Shares issued | 3.42B | 3.42B | 3.42B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.