0813.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0813.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $28.42B | $59.98B | $59.46B | $63.04B | -52.6% |
| Operating revenue | $28.42B | $59.98B | $59.46B | $63.04B | -52.6% |
| Cost of revenue | $57.19B | $65.84B | $53.62B | $57.76B | -13.1% |
| Gross profit | -$28.78B | -$5.87B | $5.85B | $5.28B | -390.3% |
| Selling, general & admin | $4.41B | $4.82B | $6.12B | $8.53B | -8.6% |
| Total operating expense | $5.81B | $5.83B | $7.15B | $10.19B | -0.3% |
| Operating income | -$34.59B | -$11.70B | -$1.30B | -$4.91B | -195.7% |
| Net interest income | -$10.12B | -$9.86B | -$6.13B | -$6.20B | -2.7% |
| Pre-tax income | $7.14B | -$42.04B | -$22.24B | -$17.55B | +117.0% |
| Tax provision | $2.66B | $1.65B | $1.36B | $3.11B | +61.3% |
| Net income | $14.47B | -$35.91B | -$21.03B | -$21.49B | +140.3% |
| Net income to common | $14.47B | -$35.91B | -$21.03B | -$21.49B | +140.3% |
| Basic EPS | 2.61 | -9.48 | -5.55 | -5.67 | +127.5% |
| Diluted EPS | 1.92 | -9.48 | -5.55 | -5.67 | +120.3% |
| EBIT | $17.31B | -$32.06B | -$15.83B | -$10.96B | +154.0% |
| EBITDA | $18.20B | -$31.03B | -$14.73B | -$9.70B | +158.7% |
| Basic shares | 5.55B | 3.79B | 3.79B | 3.79B | +46.6% |
| Diluted shares | 6.72B | 3.79B | 3.79B | 3.79B | +77.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $4.83B | $6.95B | $15.19B | $22.03B | -30.6% |
| Cash & short-term investments | $4.94B | $6.95B | $15.19B | $22.03B | -29.0% |
| Accounts receivable | $8.69B | $8.68B | $40.29B | $41.76B | +0.0% |
| Inventory | $163.00B | $218.51B | $276.52B | $323.17B | -25.4% |
| Total current assets | $285.02B | $349.01B | $427.73B | $485.20B | -18.3% |
| Property, plant & equipment | $10.80B | $13.96B | $17.14B | $18.33B | -22.6% |
| Goodwill & intangibles | $6.37B | $6.45B | $9.71B | $10.14B | -1.2% |
| Total assets | $357.21B | $436.43B | $543.25B | $616.21B | -18.2% |
| Total current liabilities | $272.79B | $384.23B | $419.87B | $445.53B | -29.0% |
| Current debt | $118.56B | $210.22B | $199.41B | $191.37B | -43.6% |
| Long-term debt | $63.70B | $41.84B | $64.56B | $82.64B | +52.3% |
| Total debt | $182.30B | $252.11B | $264.06B | $274.14B | -27.7% |
| Total liabilities | $344.58B | $433.08B | $492.00B | $536.71B | -20.4% |
| Retained earnings | -$25.38B | -$39.98B | -$4.04B | $16.94B | +36.5% |
| Shareholder equity | -$166.90M | -$21.65B | $16.26B | $38.22B | +99.2% |
| Working capital | $12.22B | -$35.22B | $7.87B | $39.67B | +134.7% |
| Net tangible assets | -$6.54B | -$28.10B | $6.54B | $28.08B | +76.7% |
| Shares issued | 8.60B | 3.80B | 3.80B | 3.80B | +126.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $7.14B | -$42.04B | -$22.24B | -$17.55B | — | +117.0% |
| Depreciation & amortisation | $894.70M | $1.03B | $1.09B | $1.26B | — | -13.4% |
| Stock-based compensation | -$292.00K | $1.16M | $17.45M | $54.82M | — | -125.2% |
| Change in working capital | $11.11B | -$129.62M | -$4.40B | $5.51B | — | +8,669.1% |
| Operating cash flow | $2.45B | -$243.97M | -$5.47B | -$4.33B | — | +1,103.5% |
| Capital expenditure | -$993.06M | -$791.93M | -$493.00M | -$834.41M | — | -25.4% |
| Investing cash flow | -$1.55B | -$368.54M | $1.05B | $5.68B | — | -319.5% |
| Share buybacks | — | — | — | $0 | -$325.44M | — |
| Dividends paid | — | — | — | — | -$3.07B | — |
| Financing cash flow | -$3.82B | -$3.24B | -$2.44B | -$27.32B | — | -17.9% |
| Free cash flow | $1.46B | -$1.04B | -$5.96B | -$5.16B | — | +240.5% |
| End cash position | $8.45B | $11.37B | $15.19B | $22.03B | — | -25.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.83B | $11.23B | $6.95B | -57.0% |
| Cash & short-term investments | $4.94B | $11.23B | $6.95B | -56.0% |
| Accounts receivable | $8.69B | $8.71B | $8.68B | -0.2% |
| Inventory | $163.00B | $207.61B | $218.51B | -21.5% |
| Total current assets | $285.02B | $336.91B | $349.01B | -15.4% |
| Property, plant & equipment | $10.80B | $17.95B | $13.96B | -39.8% |
| Goodwill & intangibles | $6.37B | $2.20B | $6.45B | +190.0% |
| Total assets | $357.21B | $422.03B | $436.43B | -15.4% |
| Total current liabilities | $272.79B | $391.76B | $384.23B | -30.4% |
| Current debt | $118.56B | $219.71B | $210.22B | -46.0% |
| Long-term debt | $63.70B | $29.92B | $41.84B | +112.9% |
| Total debt | $182.30B | $249.68B | $252.11B | -27.0% |
| Total liabilities | $344.58B | $428.63B | $433.08B | -19.6% |
| Retained earnings | -$25.38B | -$48.94B | -$39.98B | +48.1% |
| Shareholder equity | -$166.90M | -$30.57B | -$21.65B | +99.5% |
| Working capital | $12.22B | -$54.85B | -$35.22B | +122.3% |
| Net tangible assets | -$6.54B | -$32.77B | -$28.10B | +80.0% |
| Shares issued | 8.60B | 3.80B | 3.80B | +126.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.