1582.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1582.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $8.57B | $6.07B | $5.45B | $6.41B | — | +41.3% |
| Operating revenue | $8.57B | $6.07B | $5.45B | $6.41B | — | +41.3% |
| Cost of revenue | $8.09B | $5.71B | $5.14B | $6.15B | — | +41.5% |
| Gross profit | $486.17M | $353.23M | $305.99M | $256.50M | — | +37.6% |
| Selling, general & admin | $183.56M | $162.55M | $173.04M | $150.42M | — | +12.9% |
| Total operating expense | $183.69M | $169.38M | $173.60M | $161.49M | — | +8.4% |
| Operating income | $302.49M | $183.85M | $132.39M | $95.00M | — | +64.5% |
| Net interest income | -$53.90M | -$64.45M | -$50.72M | -$17.46M | — | +16.4% |
| Pre-tax income | $72.77M | $80.54M | $84.90M | $81.88M | — | -9.6% |
| Tax provision | $30.61M | $26.59M | $12.68M | $8.94M | — | +15.1% |
| Net income | $39.22M | $53.72M | $71.89M | $72.11M | — | -27.0% |
| Net income to common | $39.22M | $53.72M | $71.89M | $72.11M | — | -27.0% |
| Basic EPS | — | 0.11 | 0.14 | 0.14 | 0.10 | — |
| Diluted EPS | — | 0.11 | 0.14 | 0.14 | 0.10 | — |
| EBIT | $126.97M | $146.36M | $137.55M | $102.14M | — | -13.3% |
| EBITDA | $158.89M | $180.86M | $171.04M | $136.50M | — | -12.1% |
| Basic shares | — | 500.00M | 500.00M | 500.00M | 500.00M | — |
| Diluted shares | — | 500.00M | 500.00M | 500.00M | 500.00M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $211.56M | $330.80M | $235.97M | $158.15M | -36.0% |
| Cash & short-term investments | $211.56M | $330.80M | $235.97M | $158.15M | -36.0% |
| Accounts receivable | $1.79B | $1.76B | $1.65B | $1.70B | +1.9% |
| Inventory | $8.13M | $46.58M | $0 | — | -82.5% |
| Total current assets | $4.99B | $4.49B | $3.78B | $3.30B | +11.2% |
| Property, plant & equipment | $152.22M | $70.99M | $64.38M | $77.51M | +114.4% |
| Goodwill & intangibles | $30.46M | $31.09M | $33.27M | $35.16M | -2.0% |
| Total assets | $5.53B | $4.86B | $4.13B | $3.57B | +13.9% |
| Total current liabilities | $4.50B | $3.92B | $3.40B | $2.68B | +14.6% |
| Current debt | $397.71M | $398.53M | $619.13M | $191.23M | -0.2% |
| Long-term debt | $255.60M | $216.15M | $70.60M | $24.96M | +18.3% |
| Total debt | $691.51M | $664.68M | $727.63M | $263.91M | +4.0% |
| Total liabilities | $4.78B | $4.18B | $3.50B | $2.74B | +14.4% |
| Retained earnings | $511.59M | $475.05M | $423.25M | $353.22M | +7.7% |
| Shareholder equity | $721.32M | $655.68M | $619.39M | $816.32M | +10.0% |
| Working capital | $496.47M | $565.45M | $374.46M | $618.68M | -12.2% |
| Net tangible assets | $690.86M | $624.59M | $586.12M | $781.15M | +10.6% |
| Shares issued | 500.00M | 500.00M | 500.00M | 500.00M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $72.77M | $80.54M | $84.90M | $81.88M | -9.6% |
| Depreciation & amortisation | $31.92M | $34.49M | $33.49M | $34.36M | -7.5% |
| Change in working capital | -$244.12M | $29.89M | -$273.32M | -$88.42M | -916.7% |
| Operating cash flow | $50.48M | $253.42M | -$98.71M | $31.62M | -80.1% |
| Capital expenditure | -$100.19M | -$6.96M | -$8.32M | -$12.37M | -1,339.4% |
| Investing cash flow | -$150.25M | -$5.58M | $27.60M | -$9.43M | -2,594.2% |
| Dividends paid | -$9.00M | -$16.50M | -$16.50M | -$21.50M | +45.5% |
| Financing cash flow | -$25.40M | -$149.63M | $148.79M | $26.07M | +83.0% |
| Free cash flow | -$49.70M | $246.46M | -$107.02M | $19.24M | -120.2% |
| End cash position | $211.56M | $330.80M | $235.97M | $158.15M | -36.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $211.56M | $238.58M | $330.80M | -11.3% |
| Cash & short-term investments | $211.56M | $238.58M | $330.80M | -11.3% |
| Accounts receivable | $1.79B | $516.81M | $1.76B | +246.5% |
| Inventory | $8.13M | — | $46.58M | — |
| Total current assets | $4.99B | $4.68B | $4.49B | +6.6% |
| Property, plant & equipment | $152.22M | $87.94M | $70.99M | +73.1% |
| Goodwill & intangibles | $30.46M | $30.90M | $31.09M | -1.4% |
| Total assets | $5.53B | $5.14B | $4.86B | +7.6% |
| Total current liabilities | $4.50B | $4.16B | $3.92B | +8.1% |
| Current debt | $397.71M | $710.96M | $398.53M | -44.1% |
| Long-term debt | $255.60M | $218.08M | $216.15M | +17.2% |
| Total debt | $691.51M | $976.21M | $664.68M | -29.2% |
| Total liabilities | $4.78B | $4.41B | $4.18B | +8.3% |
| Retained earnings | $511.59M | $498.23M | $475.05M | +2.7% |
| Shareholder equity | $721.32M | $698.75M | $655.68M | +3.2% |
| Working capital | $496.47M | $525.76M | $565.45M | -5.6% |
| Net tangible assets | $690.86M | $667.85M | $624.59M | +3.4% |
| Shares issued | 500.00M | 500.00M | 500.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.