1587.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1587.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $651.48M | $661.64M | $683.59M | $728.31M | — | -1.5% |
| Operating revenue | $651.48M | $661.64M | $683.59M | $728.31M | — | -1.5% |
| Cost of revenue | $530.58M | $536.03M | $569.13M | $607.14M | — | -1.0% |
| Gross profit | $120.91M | $125.62M | $114.46M | $121.17M | — | -3.8% |
| Selling, general & admin | $65.06M | $64.92M | $75.99M | $63.01M | — | +0.2% |
| Total operating expense | $65.06M | $64.46M | $73.76M | $59.16M | — | +0.9% |
| Operating income | $55.85M | $61.16M | $40.70M | $62.00M | — | -8.7% |
| Net interest income | $137.00K | $823.00K | $1.26M | $1.17M | — | -83.4% |
| Pre-tax income | $81.67M | $61.50M | $31.88M | $65.47M | — | +32.8% |
| Tax provision | $24.06M | $17.81M | $11.62M | $17.81M | — | +35.1% |
| Net income | $57.62M | $43.69M | $20.26M | $47.66M | — | +31.9% |
| Net income to common | $57.62M | $43.69M | $20.26M | $47.66M | — | +31.9% |
| Basic EPS | — | 0.06 | 0.03 | 0.07 | 0.13 | — |
| Diluted EPS | — | 0.06 | 0.03 | 0.07 | 0.13 | — |
| EBIT | $82.12M | $62.17M | $33.22M | $66.02M | — | +32.1% |
| EBITDA | $83.63M | $65.25M | $36.18M | $69.87M | — | +28.2% |
| Basic shares | — | 680.00M | 680.00M | 680.00M | 680.00M | — |
| Diluted shares | — | 680.00M | 680.00M | 680.00M | 680.00M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $186.82M | $185.18M | $157.50M | $182.20M | +0.9% |
| Cash & short-term investments | $349.57M | $185.18M | $157.50M | $182.20M | +88.8% |
| Accounts receivable | $87.38M | $101.56M | $80.52M | $83.28M | -14.0% |
| Inventory | $41.71M | $50.76M | $57.11M | $92.88M | -17.8% |
| Total current assets | $515.98M | $370.55M | $333.00M | $409.77M | +39.2% |
| Property, plant & equipment | $207.18M | $197.39M | $121.52M | $36.99M | +5.0% |
| Goodwill & intangibles | $9.00K | $10.00K | $60.00K | $6.00K | -10.0% |
| Total assets | $723.68M | $707.52M | $593.65M | $552.85M | +2.3% |
| Total current liabilities | $87.44M | $143.93M | $102.74M | $97.45M | -39.2% |
| Current debt | $16.19M | $31.96M | $20.00M | $20.00M | -49.3% |
| Long-term debt | $80.94M | $61.76M | $24.71M | $0 | +31.1% |
| Total debt | $99.29M | $96.59M | $48.32M | $23.25M | +2.8% |
| Total liabilities | $182.63M | $208.56M | $130.85M | $101.42M | -12.4% |
| Retained earnings | $313.75M | $262.39M | $224.27M | $208.56M | +19.6% |
| Shareholder equity | $541.05M | $498.96M | $462.81M | $451.42M | +8.4% |
| Working capital | $428.54M | $226.62M | $230.27M | $312.32M | +89.1% |
| Net tangible assets | $541.05M | $498.95M | $462.75M | $451.42M | +8.4% |
| Shares issued | 680.00M | 680.00M | 680.00M | 680.00M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $81.67M | $61.50M | $31.88M | $65.47M | +32.8% |
| Depreciation & amortisation | $1.51M | $3.08M | $2.96M | $3.85M | -50.9% |
| Change in working capital | $18.24M | -$8.30M | $21.20M | $46.66M | +319.8% |
| Operating cash flow | $56.76M | $39.03M | $50.95M | $94.36M | +45.4% |
| Capital expenditure | -$39.61M | -$48.40M | -$57.83M | -$33.22M | +18.2% |
| Investing cash flow | -$39.58M | -$48.08M | -$87.83M | -$33.43M | +17.7% |
| Dividends paid | -$14.10M | -$9.29M | -$9.12M | -$13.14M | -51.8% |
| Financing cash flow | -$14.50M | $35.14M | $12.20M | -$16.67M | -141.3% |
| Free cash flow | $17.15M | -$9.36M | -$6.88M | $61.14M | +283.2% |
| End cash position | $186.82M | $185.18M | $157.50M | $182.20M | +0.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $186.82M | $203.83M | $185.18M | -8.3% |
| Cash & short-term investments | $349.57M | $203.83M | $185.18M | +71.5% |
| Accounts receivable | $87.38M | $74.15M | $101.56M | +17.8% |
| Inventory | $41.71M | $51.22M | $50.76M | -18.6% |
| Total current assets | $515.98M | $372.02M | $370.55M | +38.7% |
| Property, plant & equipment | $207.18M | $199.69M | $197.39M | +3.8% |
| Goodwill & intangibles | $9.00K | $1.00K | $10.00K | +800.0% |
| Total assets | $723.68M | $711.28M | $707.52M | +1.7% |
| Total current liabilities | $87.44M | $127.58M | $143.93M | -31.5% |
| Current debt | $16.19M | $31.96M | $31.96M | -49.3% |
| Long-term debt | $80.94M | $65.78M | $61.76M | +23.1% |
| Total debt | $99.29M | $99.78M | $96.59M | -0.5% |
| Total liabilities | $182.63M | $196.34M | $208.56M | -7.0% |
| Retained earnings | $313.75M | $280.09M | $262.39M | +12.0% |
| Shareholder equity | $541.05M | $514.95M | $498.96M | +5.1% |
| Working capital | $428.54M | $244.44M | $226.62M | +75.3% |
| Net tangible assets | $541.05M | $514.95M | $498.95M | +5.1% |
| Shares issued | 680.00M | 680.00M | 680.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.