1542.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1542.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $606.40M | $600.80M | $606.35M | $542.66M | +0.9% |
| Operating revenue | $606.40M | $600.80M | $606.35M | $542.66M | +0.9% |
| Cost of revenue | $475.68M | $476.32M | $461.57M | $331.38M | -0.1% |
| Gross profit | $130.72M | $124.48M | $144.77M | $211.28M | +5.0% |
| Selling, general & admin | $87.82M | $83.05M | $87.29M | $66.92M | +5.7% |
| Total operating expense | $54.08M | $67.09M | $76.24M | $54.88M | -19.4% |
| Operating income | $76.64M | $57.39M | $68.53M | $156.39M | +33.5% |
| Net interest income | -$119.93M | -$130.49M | -$127.33M | -$45.64M | +8.1% |
| Pre-tax income | -$62.55M | -$99.25M | -$78.44M | $92.60M | +37.0% |
| Tax provision | $22.17M | $18.79M | $32.02M | $34.84M | +18.0% |
| Net income | -$71.58M | -$95.58M | -$84.00M | $55.92M | +25.1% |
| Net income to common | -$71.58M | -$95.58M | -$84.00M | $55.92M | +25.1% |
| Basic EPS | -0.36 | -0.48 | -0.42 | 0.28 | +25.0% |
| Diluted EPS | -0.36 | -0.48 | -0.42 | 0.28 | +25.0% |
| EBIT | $59.71M | $37.58M | $53.46M | $141.33M | +58.9% |
| EBITDA | $261.58M | $242.49M | $265.19M | $236.18M | +7.9% |
| Basic shares | 200.00M | 200.00M | 200.00M | 200.00M | 0.0% |
| Diluted shares | 200.00M | 200.00M | 200.00M | 200.00M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $328.86M | $321.26M | $447.83M | $269.76M | +2.4% |
| Cash & short-term investments | $328.86M | $321.26M | $447.83M | $269.76M | +2.4% |
| Accounts receivable | $159.58M | $143.41M | $146.80M | $122.42M | +11.3% |
| Inventory | $5.23M | $5.28M | $4.86M | $5.26M | -0.8% |
| Total current assets | $538.33M | $506.20M | $640.42M | $437.26M | +6.3% |
| Property, plant & equipment | $4.52B | $4.66B | $4.71B | $4.75B | -3.2% |
| Goodwill & intangibles | $4.50M | $1.82M | $398.00K | $435.00K | +147.5% |
| Total assets | $5.57B | $5.70B | $5.90B | $5.74B | -2.2% |
| Total current liabilities | $931.86M | $1.10B | $1.36B | $1.33B | -15.2% |
| Current debt | $216.00M | $175.09M | $226.43M | $96.13M | +23.4% |
| Long-term debt | $3.24B | $3.49B | $3.33B | $3.09B | -7.3% |
| Total debt | $3.46B | $3.67B | $3.56B | $3.21B | -5.8% |
| Total liabilities | $4.29B | $4.72B | $4.83B | $4.57B | -9.1% |
| Retained earnings | $288.78M | $361.45M | $457.03M | $557.66M | -20.1% |
| Shareholder equity | $1.08B | $770.66M | $872.27M | $943.90M | +40.2% |
| Working capital | -$393.53M | -$592.70M | -$719.10M | -$896.61M | +33.6% |
| Net tangible assets | $1.08B | $768.85M | $871.88M | $943.47M | +40.0% |
| Shares issued | 200.00M | 200.00M | 200.00M | 200.00M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$62.55M | -$99.25M | -$78.44M | $92.60M | — | +37.0% |
| Depreciation & amortisation | $201.87M | $204.91M | $211.73M | $94.85M | — | -1.5% |
| Change in working capital | -$7.10M | $3.15M | -$29.84M | $46.30M | — | -325.2% |
| Operating cash flow | $243.95M | $232.06M | $212.92M | $244.85M | — | +5.1% |
| Capital expenditure | -$277.60M | -$348.76M | -$268.98M | -$384.32M | — | +20.4% |
| Investing cash flow | -$277.25M | -$340.63M | -$259.07M | -$457.59M | — | +18.6% |
| Dividends paid | — | — | -$15.00M | -$34.34M | -$34.03M | — |
| Financing cash flow | $40.91M | -$18.00M | $224.26M | $291.79M | — | +327.3% |
| Free cash flow | -$33.65M | -$116.70M | -$56.06M | -$139.48M | — | +71.2% |
| End cash position | $328.86M | $321.26M | $447.83M | $269.76M | — | +2.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $328.86M | $321.26M | +2.4% |
| Cash & short-term investments | $328.86M | $321.26M | +2.4% |
| Accounts receivable | $159.58M | $143.41M | +11.3% |
| Inventory | $5.23M | $5.28M | -0.8% |
| Total current assets | $538.33M | $506.20M | +6.3% |
| Property, plant & equipment | $4.52B | $4.66B | -3.2% |
| Goodwill & intangibles | $4.50M | $1.82M | +147.5% |
| Total assets | $5.57B | $5.70B | -2.2% |
| Total current liabilities | $931.86M | $1.10B | -15.2% |
| Current debt | $216.00M | $175.09M | +23.4% |
| Long-term debt | $3.24B | $3.49B | -7.3% |
| Total debt | $3.46B | $3.67B | -5.8% |
| Total liabilities | $4.29B | $4.72B | -9.1% |
| Retained earnings | $288.78M | $361.45M | -20.1% |
| Shareholder equity | $1.08B | $770.66M | +40.2% |
| Working capital | -$393.53M | -$592.70M | +33.6% |
| Net tangible assets | $1.08B | $768.85M | +40.0% |
| Shares issued | 200.00M | 200.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.