1577.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1577.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $183.68M | $172.93M | $149.51M | $128.43M | — | +6.2% |
| Operating revenue | $183.68M | $172.93M | $149.51M | $128.43M | — | +6.2% |
| Selling, general & admin | $1.51M | $1.51M | — | $24.52M | $25.46M | 0.0% |
| Total operating expense | $26.67M | $24.53M | $24.02M | $24.52M | — | +8.7% |
| Pre-tax income | $136.19M | $126.13M | $99.57M | $95.63M | — | +8.0% |
| Tax provision | $36.11M | $29.79M | $23.38M | $23.20M | — | +21.2% |
| Net income | $99.92M | $91.71M | $64.81M | $60.70M | — | +9.0% |
| Net income to common | $99.92M | $91.71M | $64.81M | $60.70M | — | +9.0% |
| Basic EPS | — | 0.13 | 0.10 | 0.09 | 0.06 | — |
| Diluted EPS | — | 0.13 | 0.10 | 0.09 | 0.06 | — |
| Basic shares | — | 680.00M | 680.00M | 680.00M | 680.00M | — |
| Diluted shares | — | 680.00M | 680.00M | 680.00M | 680.00M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $59.33M | $103.00M | $111.48M | $143.27M | -42.4% |
| Property, plant & equipment | $9.93M | $9.55M | $9.88M | $11.02M | +4.0% |
| Goodwill & intangibles | $147.92K | $5.68M | $14.84M | $15.28M | -97.4% |
| Total assets | $1.43B | $1.24B | $1.30B | $1.33B | +15.7% |
| Total debt | $109.29M | $951.57K | $11.64M | $40.11M | +11,384.9% |
| Total liabilities | $146.39M | $17.93M | $34.36M | $86.64M | +716.5% |
| Retained earnings | $423.69M | $363.72M | $308.88M | $285.32M | +16.5% |
| Shareholder equity | $1.29B | $1.22B | $1.16B | $1.13B | +5.4% |
| Net tangible assets | $1.29B | $1.21B | $1.14B | $1.11B | +5.9% |
| Shares issued | 680.00M | 680.00M | 680.00M | 680.00M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $136.19M | $126.13M | $99.57M | $95.63M | +8.0% |
| Depreciation & amortisation | $4.58M | $4.37M | $3.37M | $3.45M | +5.0% |
| Change in working capital | -$206.18M | $156.52M | -$30.48M | $146.92M | -231.7% |
| Operating cash flow | -$114.48M | $200.20M | $67.61M | $215.19M | -157.2% |
| Capital expenditure | -$1.13M | -$54.30M | -$258.38K | -$1.62M | +97.9% |
| Investing cash flow | -$883.79K | -$53.70M | -$9.36M | -$1.58M | +98.4% |
| Dividends paid | -$34.00M | -$34.00M | -$34.00M | -$34.00M | 0.0% |
| Financing cash flow | $71.71M | -$154.92M | -$77.85M | -$111.49M | +146.3% |
| Free cash flow | -$115.61M | $145.90M | $67.35M | $213.57M | -179.2% |
| End cash position | $59.33M | $103.00M | $111.48M | $131.08M | -42.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $59.33M | $36.37M | $103.00M | +63.1% |
| Property, plant & equipment | $9.93M | $8.91M | $9.55M | +11.5% |
| Goodwill & intangibles | $147.92K | $5.72M | $5.68M | -97.4% |
| Total assets | $1.43B | $1.32B | $1.24B | +8.4% |
| Total debt | $109.29M | $40.61M | $951.57K | +169.1% |
| Total liabilities | $146.39M | $92.35M | $17.93M | +58.5% |
| Retained earnings | $423.69M | $370.74M | $363.72M | +14.3% |
| Shareholder equity | $1.29B | $1.23B | $1.22B | +4.6% |
| Net tangible assets | $1.29B | $1.22B | $1.21B | +5.1% |
| Shares issued | 680.00M | 680.00M | 680.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.