1532.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1532.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $193.63M | $206.39M | $355.68M | $301.11M | — | -6.2% |
| Operating revenue | $193.63M | $206.39M | $355.68M | $301.11M | — | -6.2% |
| Cost of revenue | $161.45M | $170.40M | $268.64M | $226.06M | — | -5.3% |
| Gross profit | $32.18M | $35.99M | $87.04M | $75.06M | — | -10.6% |
| Selling, general & admin | $92.91M | $83.69M | $101.46M | $101.21M | — | +11.0% |
| Total operating expense | $89.17M | $82.12M | $103.58M | $100.43M | — | +8.6% |
| Operating income | -$56.99M | -$46.13M | -$16.54M | -$25.38M | — | -23.5% |
| Net interest income | $384.00K | $473.00K | -$2.22M | -$4.39M | — | -18.8% |
| Pre-tax income | -$81.05M | -$54.05M | -$14.85M | -$10.93M | — | -49.9% |
| Tax provision | $2.63M | $4.01M | $3.76M | $3.69M | — | -34.4% |
| Net income | -$90.18M | -$75.39M | -$23.93M | -$15.14M | — | -19.6% |
| Net income to common | -$90.18M | -$75.39M | -$23.93M | -$15.14M | — | -19.6% |
| Basic EPS | — | -0.04 | -0.02 | -0.01 | -0.02 | — |
| Diluted EPS | — | -0.04 | -0.02 | -0.01 | -0.02 | — |
| EBIT | -$80.43M | -$53.70M | -$12.29M | -$6.31M | — | -49.8% |
| EBITDA | -$58.88M | -$32.80M | $11.32M | $24.54M | — | -79.5% |
| Basic shares | — | 1.67B | 1.43B | 1.16B | 993.15M | — |
| Diluted shares | — | 1.67B | 1.43B | 1.16B | 993.15M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $68.31M | $63.33M | $48.84M | $47.55M | +7.9% |
| Cash & short-term investments | $68.31M | $63.33M | $48.84M | $47.55M | +7.9% |
| Accounts receivable | $789.00K | $8.22M | $37.17M | $51.65M | -90.4% |
| Inventory | $9.78M | $22.16M | $23.34M | $26.77M | -55.9% |
| Total current assets | $89.97M | $199.56M | $133.31M | $152.73M | -54.9% |
| Property, plant & equipment | $127.24M | $158.09M | $205.42M | $205.93M | -19.5% |
| Goodwill & intangibles | $7.90M | $5.23M | $19.90M | $23.79M | +51.0% |
| Total assets | $280.13M | $417.11M | $452.48M | $498.03M | -32.8% |
| Total current liabilities | $17.18M | $48.15M | $40.84M | $92.79M | -64.3% |
| Current debt | $0 | $18.00M | $8.18M | $71.93M | -100.0% |
| Total debt | $10.08M | $25.99M | $8.18M | $78.09M | -61.2% |
| Total liabilities | $21.72M | $53.42M | $41.40M | $99.03M | -59.3% |
| Retained earnings | -$181.49M | -$102.67M | -$35.79M | -$12.44M | -76.8% |
| Shareholder equity | $258.40M | $344.23M | $383.10M | $376.38M | -24.9% |
| Working capital | $72.80M | $151.41M | $92.47M | $59.94M | -51.9% |
| Net tangible assets | $250.50M | $339.00M | $363.20M | $352.58M | -26.1% |
| Shares issued | 1.81B | 1.77B | 1.48B | 1.26B | +1.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$87.55M | -$71.39M | -$14.85M | -$10.93M | -22.6% |
| Depreciation & amortisation | $21.55M | $20.90M | $23.61M | $30.85M | +3.1% |
| Stock-based compensation | $1.58M | $0 | $729.00K | $5.41M | — |
| Change in working capital | -$912.00K | $42.96M | $17.75M | -$21.18M | -102.1% |
| Operating cash flow | -$40.23M | $24.46M | $53.84M | $5.24M | -264.5% |
| Capital expenditure | -$39.59M | -$40.98M | -$19.12M | -$40.08M | +3.4% |
| Investing cash flow | $53.59M | -$37.37M | -$11.02M | -$33.91M | +243.4% |
| Financing cash flow | -$8.83M | $27.97M | -$41.11M | -$25.26M | -131.6% |
| Free cash flow | -$79.82M | -$16.52M | $34.73M | -$34.84M | -383.0% |
| End cash position | $68.31M | $64.50M | $49.46M | $47.55M | +5.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $68.31M | $39.61M | $63.33M | +72.5% |
| Cash & short-term investments | $68.31M | $39.61M | $63.33M | +72.5% |
| Accounts receivable | $789.00K | $52.78M | $8.22M | -98.5% |
| Inventory | $9.78M | $55.93M | $22.16M | -82.5% |
| Total current assets | $89.97M | $181.19M | $199.56M | -50.3% |
| Property, plant & equipment | $127.24M | $144.52M | $158.09M | -12.0% |
| Goodwill & intangibles | $7.90M | $19.61M | $5.23M | -59.7% |
| Total assets | $280.13M | $398.26M | $417.11M | -29.7% |
| Total current liabilities | $17.18M | $77.75M | $48.15M | -77.9% |
| Current debt | $0 | $8.00M | $18.00M | -100.0% |
| Total debt | $10.08M | $21.13M | $25.99M | -52.3% |
| Total liabilities | $21.72M | $85.59M | $53.42M | -74.6% |
| Retained earnings | -$181.49M | -$146.57M | -$102.67M | -23.8% |
| Shareholder equity | $258.40M | $297.89M | $344.23M | -13.3% |
| Working capital | $72.80M | $103.44M | $151.41M | -29.6% |
| Net tangible assets | $250.50M | $278.28M | $339.00M | -10.0% |
| Shares issued | 1.81B | 1.81B | 1.77B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.