1520.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1520.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $149.73M | $129.59M | $66.33M | $89.62M | — | +15.5% |
| Operating revenue | $149.73M | $129.59M | $66.33M | $89.62M | — | +15.5% |
| Cost of revenue | $144.98M | $120.57M | $55.09M | $75.56M | — | +20.2% |
| Gross profit | $4.76M | $9.03M | $11.23M | $14.06M | — | -47.3% |
| Selling, general & admin | $102.88M | $54.19M | $70.30M | $78.16M | — | +89.9% |
| Total operating expense | $93.24M | $62.77M | $86.00M | $99.47M | — | +48.5% |
| Operating income | -$88.49M | -$53.75M | -$74.76M | -$85.41M | — | -64.6% |
| Net interest income | -$1.05M | -$5.24M | -$5.31M | -$3.89M | — | +79.9% |
| Pre-tax income | -$111.36M | -$76.45M | -$94.64M | -$58.40M | — | -45.7% |
| Tax provision | $625.00K | $1.72M | -$621.00K | $7.47M | — | -63.6% |
| Net income | -$110.03M | -$76.63M | -$93.75M | -$65.89M | — | -43.6% |
| Net income to common | -$110.03M | -$76.63M | -$93.75M | -$65.89M | — | -43.6% |
| Basic EPS | — | -0.13 | -0.19 | -0.14 | -0.11 | — |
| Diluted EPS | — | -0.13 | -0.19 | -0.14 | -0.11 | — |
| EBIT | -$109.20M | -$69.81M | -$88.32M | -$54.41M | — | -56.4% |
| EBITDA | -$104.67M | -$66.28M | -$84.80M | -$49.37M | — | -57.9% |
| Basic shares | — | 584.26M | 490.47M | 461.32M | 422.50M | — |
| Diluted shares | — | 584.26M | 490.47M | 461.32M | 422.50M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $29.87M | $6.22M | $31.24M | $52.01M | +380.3% |
| Cash & short-term investments | $29.87M | $6.22M | $31.24M | $65.20M | +380.3% |
| Accounts receivable | $35.44M | $36.80M | $31.66M | $39.06M | -3.7% |
| Inventory | $7.19M | $13.10M | $8.44M | $6.56M | -45.1% |
| Total current assets | $162.38M | $158.65M | $162.92M | $238.05M | +2.4% |
| Property, plant & equipment | $7.79M | $5.85M | $5.93M | $5.18M | +33.3% |
| Goodwill & intangibles | $3.40M | $19.91M | $29.61M | $43.34M | -82.9% |
| Total assets | $204.92M | $195.07M | $214.19M | $288.37M | +5.0% |
| Total current liabilities | $27.43M | $56.89M | $52.09M | $64.29M | -51.8% |
| Current debt | $2.21M | $16.44M | $17.44M | $15.20M | -86.5% |
| Long-term debt | $8.21M | $7.46M | $12.21M | $13.59M | +10.1% |
| Total debt | $15.66M | $26.60M | $32.91M | $31.46M | -41.1% |
| Total liabilities | $37.75M | $65.05M | $65.47M | $79.07M | -42.0% |
| Retained earnings | -$522.23M | -$429.11M | -$358.61M | -$268.11M | -21.7% |
| Shareholder equity | $168.85M | $130.96M | $148.11M | $208.43M | +28.9% |
| Working capital | $134.94M | $101.76M | $110.83M | $173.76M | +32.6% |
| Net tangible assets | $165.45M | $111.05M | $118.50M | $165.09M | +49.0% |
| Shares issued | 951.84M | 670.54M | 534.27M | 495.91M | +41.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$111.36M | -$76.45M | -$94.64M | -$58.40M | -45.7% |
| Depreciation & amortisation | $4.53M | $3.53M | $3.52M | $5.05M | +28.2% |
| Stock-based compensation | $22.77M | $826.00K | $17.11M | $8.64M | +2,657.1% |
| Change in working capital | -$6.10M | -$46.69M | $16.64M | -$35.87M | +86.9% |
| Operating cash flow | -$69.11M | -$77.70M | -$27.73M | -$81.01M | +11.1% |
| Capital expenditure | -$1.78M | -$1.39M | -$1.11M | -$1.48M | -28.3% |
| Investing cash flow | -$12.86M | -$1.24M | -$930.00K | $73.98M | -936.5% |
| Share buybacks | -$4.52M | $0 | — | — | — |
| Financing cash flow | $105.42M | $53.84M | $10.24M | $46.66M | +95.8% |
| Free cash flow | -$70.89M | -$79.09M | -$28.85M | -$82.49M | +10.4% |
| End cash position | $29.87M | $6.22M | $31.24M | $52.01M | +380.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $29.87M | $5.79M | $6.22M | +416.2% |
| Cash & short-term investments | $29.87M | $14.74M | $6.22M | +102.6% |
| Accounts receivable | $35.44M | $39.00M | $36.80M | -9.1% |
| Inventory | $7.19M | $18.12M | $13.10M | -60.3% |
| Total current assets | $162.38M | $142.91M | $158.65M | +13.6% |
| Property, plant & equipment | $7.79M | $8.62M | $5.85M | -9.6% |
| Goodwill & intangibles | $3.40M | $19.91M | $19.91M | -82.9% |
| Total assets | $204.92M | $189.19M | $195.07M | +8.3% |
| Total current liabilities | $27.43M | $39.26M | $56.89M | -30.1% |
| Current debt | $2.21M | $9.27M | $16.44M | -76.1% |
| Long-term debt | $8.21M | $0 | $7.46M | — |
| Total debt | $15.66M | $15.69M | $26.60M | -0.2% |
| Total liabilities | $37.75M | $42.70M | $65.05M | -11.6% |
| Retained earnings | -$522.23M | -$468.76M | -$429.11M | -11.4% |
| Shareholder equity | $168.85M | $147.73M | $130.96M | +14.3% |
| Working capital | $134.94M | $103.65M | $101.76M | +30.2% |
| Net tangible assets | $165.45M | $127.82M | $111.05M | +29.4% |
| Shares issued | 951.84M | 793.20M | 670.54M | +20.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.