0428.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0428.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $24.31M | $6.93M | $1.65M | $3.38M | — | +250.9% |
| Operating revenue | $24.31M | $6.93M | $1.65M | $3.38M | — | +250.9% |
| Total operating expense | $14.57M | $82.87M | -$49.55M | $43.19M | — | -82.4% |
| Operating income | $9.73M | -$75.94M | $51.20M | -$39.80M | — | +112.8% |
| Net interest income | -$691.00K | -$866.00K | -$1.03M | -$2.06M | — | +20.2% |
| Pre-tax income | $9.79M | -$76.81M | $53.51M | -$48.08M | — | +112.7% |
| Tax provision | $0 | $0 | $0 | $0 | — | — |
| Net income | $9.79M | -$76.81M | $53.51M | -$48.08M | — | +112.7% |
| Net income to common | $9.79M | -$76.81M | $53.51M | -$48.08M | — | +112.7% |
| Basic EPS | 0.09 | -1.08 | 1.00 | -1.00 | — | +108.3% |
| Diluted EPS | 0.09 | -1.08 | 1.00 | -1.00 | — | +108.3% |
| EBIT | $10.48M | -$75.94M | $54.54M | -$46.02M | — | +113.8% |
| EBITDA | $10.48M | -$75.94M | $54.74M | -$45.73M | — | +113.8% |
| Basic shares | 107.62M | 70.98M | 55.85M | 47.07M | — | +51.6% |
| Diluted shares | 107.62M | — | 55.84M | 47.07M | 39.60M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $516.00K | $191.00K | $7.80M | $2.05M | — | +170.2% |
| Cash & short-term investments | $179.31M | $144.77M | $202.35M | $81.15M | — | +23.9% |
| Total current assets | $183.68M | $147.46M | $203.02M | $133.68M | — | +24.6% |
| Property, plant & equipment | $0 | $0 | $0 | $202.00K | — | — |
| Goodwill & intangibles | — | — | — | — | $0 | — |
| Total assets | $183.68M | $147.46M | $203.02M | $133.88M | — | +24.6% |
| Total current liabilities | $5.43M | $17.39M | $6.78M | $2.08M | — | -68.8% |
| Current debt | $2.08M | $13.94M | $4.33M | $662.00K | — | -85.1% |
| Long-term debt | — | $0 | $10.00M | $13.50M | $13.50M | — |
| Total debt | $2.08M | $13.94M | $14.34M | $14.37M | — | -85.1% |
| Total liabilities | $5.43M | $17.39M | $16.78M | $15.58M | — | -68.8% |
| Retained earnings | -$80.65M | -$90.44M | -$57.77M | -$111.28M | — | +10.8% |
| Shareholder equity | $178.25M | $130.06M | $186.25M | $118.30M | — | +37.0% |
| Working capital | $178.25M | $130.06M | $196.25M | $131.60M | — | +37.0% |
| Net tangible assets | $178.25M | $130.06M | $186.25M | $118.30M | — | +37.0% |
| Shares issued | 128.55M | 84.95M | 60.43M | 51.80M | — | +51.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $9.79M | -$76.81M | $53.51M | -$48.08M | — | +112.7% |
| Depreciation & amortisation | — | $0 | $202.00K | $285.00K | $283.00K | — |
| Stock-based compensation | $1.49M | $0 | — | — | — | — |
| Change in working capital | -$15.11M | -$23.30M | -$6.19M | -$9.93M | — | +35.2% |
| Operating cash flow | $3.72M | -$20.35M | -$10.28M | -$13.88M | — | +118.3% |
| Investing cash flow | — | — | — | — | $0 | — |
| Financing cash flow | -$3.40M | $12.74M | $16.03M | $14.29M | — | -126.7% |
| Free cash flow | $3.72M | -$20.35M | -$10.28M | -$13.88M | — | +118.3% |
| End cash position | $516.00K | $191.00K | $7.80M | $2.05M | — | +170.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | YoY |
|---|---|---|
| Cash & equivalents | $516.00K | |
| Cash & short-term investments | $179.31M | |
| Total current assets | $183.68M | |
| Property, plant & equipment | $0 | |
| Total assets | $183.68M | |
| Total current liabilities | $5.43M | |
| Current debt | $2.08M | |
| Total debt | $2.08M | |
| Total liabilities | $5.43M | |
| Retained earnings | -$80.65M | |
| Shareholder equity | $178.25M | |
| Working capital | $178.25M | |
| Net tangible assets | $178.25M | |
| Shares issued | 128.55M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.