0458.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0458.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.63B | $4.18B | $4.22B | $3.73B | -13.3% |
| Operating revenue | $3.63B | $4.18B | $4.22B | $3.73B | -13.3% |
| Cost of revenue | $2.20B | $2.47B | $2.43B | $2.28B | -10.9% |
| Gross profit | $1.43B | $1.72B | $1.78B | $1.45B | -16.8% |
| Selling, general & admin | $1.30B | $1.42B | $1.43B | $1.25B | -8.8% |
| Total operating expense | $1.29B | $1.42B | $1.43B | $1.24B | -8.7% |
| Operating income | $132.25M | $296.36M | $358.00M | $206.62M | -55.4% |
| Net interest income | -$50.76M | -$57.94M | -$60.78M | -$60.88M | +12.4% |
| Pre-tax income | $179.48M | $246.66M | $247.42M | $121.18M | -27.2% |
| Tax provision | $47.64M | $83.72M | $67.24M | $81.35M | -43.1% |
| Net income | $125.08M | $156.01M | $171.23M | $30.77M | -19.8% |
| Net income to common | $125.08M | $156.01M | $171.23M | $30.77M | -19.8% |
| Basic EPS | 0.46 | 0.57 | 0.63 | 0.11 | -19.3% |
| Diluted EPS | 0.45 | 0.57 | 0.63 | 0.11 | -21.1% |
| EBIT | $236.13M | $308.45M | $311.59M | $180.34M | -23.4% |
| EBITDA | $458.50M | $558.94M | $552.70M | $386.14M | -18.0% |
| Basic shares | 273.13M | 272.19M | 271.61M | 271.61M | +0.3% |
| Diluted shares | 275.58M | 275.24M | 271.61M | 271.61M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $459.62M | $455.92M | $452.88M | $290.24M | — | +0.8% |
| Cash & short-term investments | $459.62M | $455.92M | $452.88M | $290.24M | — | +0.8% |
| Accounts receivable | $488.06M | $453.05M | $568.96M | $492.05M | — | +7.7% |
| Inventory | $709.56M | $781.20M | $741.11M | $854.17M | — | -9.2% |
| Total current assets | $1.76B | $1.78B | $1.84B | $1.75B | — | -1.5% |
| Property, plant & equipment | $623.38M | $561.82M | $587.39M | $552.25M | — | +11.0% |
| Goodwill & intangibles | $294.26M | $575.46M | $630.92M | $719.71M | — | -48.9% |
| Total assets | $2.74B | $2.98B | $3.12B | $3.08B | — | -7.9% |
| Total current liabilities | $894.05M | $976.98M | $1.11B | $1.23B | — | -8.5% |
| Current debt | — | $0 | $32.75M | $107.01M | $42.03M | — |
| Long-term debt | — | — | — | — | $0 | — |
| Total debt | $246.50M | $232.89M | $279.55M | $330.30M | — | +5.8% |
| Total liabilities | $1.32B | $1.72B | $1.91B | $2.04B | — | -23.5% |
| Retained earnings | $653.29M | $572.21M | $487.59M | $336.62M | — | +14.2% |
| Shareholder equity | $1.40B | $1.23B | $1.18B | $1.02B | — | +13.8% |
| Working capital | $863.32M | $807.77M | $736.60M | $529.70M | — | +6.9% |
| Net tangible assets | $1.10B | $651.99M | $549.28M | $300.45M | — | +69.1% |
| Shares issued | 273.48M | 272.60M | 271.61M | 271.61M | — | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $179.48M | $246.66M | $247.42M | $121.18M | -27.2% |
| Depreciation & amortisation | $222.37M | $250.49M | $241.11M | $205.80M | -11.2% |
| Stock-based compensation | $679.00K | $724.00K | $737.00K | $726.00K | -6.2% |
| Change in working capital | -$84.45M | -$208.59M | -$73.01M | -$403.01M | +59.5% |
| Operating cash flow | $237.01M | $336.85M | $471.49M | $60.72M | -29.6% |
| Capital expenditure | -$90.15M | -$95.45M | -$98.05M | -$89.95M | +5.6% |
| Investing cash flow | -$86.20M | -$75.26M | -$92.99M | -$83.38M | -14.5% |
| Dividends paid | -$46.49M | -$68.15M | -$16.30M | — | +31.8% |
| Financing cash flow | -$169.18M | -$250.25M | -$217.42M | -$39.88M | +32.4% |
| Free cash flow | $146.86M | $241.39M | $373.44M | -$29.23M | -39.2% |
| End cash position | $459.62M | $455.92M | $452.88M | $290.24M | +0.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $459.62M | $336.01M | $455.92M | +36.8% |
| Cash & short-term investments | $459.62M | $336.01M | $455.92M | +36.8% |
| Accounts receivable | $488.06M | $540.90M | $453.05M | -9.8% |
| Inventory | $709.56M | $854.94M | $781.20M | -17.0% |
| Total current assets | $1.76B | $1.82B | $1.78B | -3.7% |
| Property, plant & equipment | $623.38M | $615.49M | $561.82M | +1.3% |
| Goodwill & intangibles | $294.26M | $574.19M | $575.46M | -48.8% |
| Total assets | $2.74B | $3.08B | $2.98B | -10.9% |
| Total current liabilities | $894.05M | $1.02B | $976.98M | -12.0% |
| Current debt | — | $76.50M | $0 | — |
| Total debt | $246.50M | $326.79M | $232.89M | -24.6% |
| Total liabilities | $1.32B | $1.77B | $1.72B | -25.6% |
| Retained earnings | $653.29M | — | $572.21M | — |
| Shareholder equity | $1.40B | $1.28B | $1.23B | +9.2% |
| Working capital | $863.32M | $808.77M | $807.77M | +6.7% |
| Net tangible assets | $1.10B | $705.00M | $651.99M | +56.3% |
| Shares issued | 273.48M | 273.48M | 272.60M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.