Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 013360.KS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 2021 YoY
Total revenue
$452.67B $500.38B $607.71B $462.60B —
-9.5%
Operating revenue
$452.67B $500.38B $607.71B $462.60B —
-9.5%
Cost of revenue
$417.75B $481.62B $581.34B $425.85B —
-13.3%
Gross profit
$34.93B $18.77B $26.38B $36.75B —
+86.1%
Research & development
$792.73M $901.13M $790.60M $744.60M —
-12.0%
Selling, general & admin
$4.98B $6.08B $4.92B $5.14B —
-18.1%
Total operating expense
$24.15B $62.10B $18.91B $32.86B —
-61.1%
Operating income
$10.77B -$43.33B $7.47B $3.89B —
+124.9%
Net interest income
-$5.80B -$4.17B -$4.93B -$2.99B —
-39.0%
Pre-tax income
$3.38B -$57.28B $5.50B $4.85B —
+105.9%
Tax provision
-$368.15M $260.33M $1.42B -$2.57B —
-241.4%
Net income
$3.74B -$57.54B $4.08B $7.23B —
+106.5%
Net income to common
$3.74B -$57.54B $4.08B $7.23B —
+106.5%
Basic EPS
51.00 -1,084.00 57.00 115.00 —
+104.7%
Diluted EPS
51.00 -1,084.00 57.00 115.00 —
+104.7%
EBIT
$10.86B -$51.37B $12.17B $12.50B —
+121.1%
EBITDA
$15.53B -$45.45B $18.97B $18.95B —
+134.2%
Basic shares
— 53.08M 71.53M 62.84M 57.76M
—
Diluted shares
— 53.08M 71.53M 62.84M 57.76M
—
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$11.51B $20.63B $25.34B $19.17B
-44.2%
Cash & short-term investments
$13.22B $20.63B $25.84B $21.21B
-35.9%
Accounts receivable
$106.99B $105.27B $136.21B $155.55B
+1.6%
Inventory
$1.94B $2.98B $2.74B $3.04B
-34.7%
Total current assets
$181.92B $178.19B $212.92B $219.85B
+2.1%
Property, plant & equipment
$10.90B $11.90B $12.96B $15.02B
-8.3%
Goodwill & intangibles
$804.55M $634.01M $906.47M $1.12B
+26.9%
Total assets
$379.06B $370.42B $409.31B $413.30B
+2.3%
Total current liabilities
$241.69B $215.39B $220.99B $215.20B
+12.2%
Current debt
$84.30B $78.32B $80.47B $64.78B
+7.6%
Long-term debt
$25.30B $51.59B $36.58B $54.50B
-51.0%
Total debt
$113.17B $132.08B $119.19B $122.55B
-14.3%
Total liabilities
$305.56B $303.61B $284.27B $292.82B
+0.6%
Retained earnings
-$29.90B -$33.39B $25.11B $23.15B
+10.5%
Shareholder equity
$73.18B $66.49B $124.73B $120.17B
+10.0%
Working capital
-$59.77B -$37.20B -$8.07B $4.65B
-60.7%
Net tangible assets
$72.37B $65.86B $123.82B $119.06B
+9.9%
Shares issued
54.02M 54.02M 54.02M 54.02M
0.0%
Line item 2025 2024 2023 2022 2021 YoY
Net income
$3.75B -$57.54B $4.08B $7.42B —
+106.5%
Depreciation & amortisation
$4.67B $5.91B $6.80B $6.45B —
-21.1%
Change in working capital
$18.02M -$22.38B $2.21B -$46.23B —
+100.1%
Operating cash flow
$14.82B -$26.44B $18.03B -$25.57B —
+156.0%
Capital expenditure
-$489.50M -$373.83M -$997.43M -$5.80B —
-30.9%
Investing cash flow
-$17.15M $13.20B -$3.93B $9.26B —
-100.1%
Dividends paid
— — -$269.62M -$1.62B -$810.37M
—
Financing cash flow
-$23.84B $8.26B -$7.93B -$6.28B —
-388.5%
Free cash flow
$14.33B -$26.81B $17.04B -$31.37B —
+153.4%
End cash position
$11.51B $20.63B $25.34B $19.17B —
-44.2%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$84.65B $112.54B $110.90B $115.14B $114.09B
-24.8%
Operating revenue
$84.65B $112.54B $110.90B $115.14B $114.09B
-24.8%
Cost of revenue
$76.86B $101.20B $104.48B $106.47B $105.60B
-24.0%
Gross profit
$7.78B $11.34B $6.42B $8.68B $8.49B
-31.4%
Research & development
$73.64M $197.90M $203.54M $185.81M $205.48M
-62.8%
Selling, general & admin
$1.97B $1.18B $1.21B $1.47B $1.12B
+67.7%
Total operating expense
$6.14B $9.27B $4.66B $4.90B $5.33B
-33.7%
Operating income
$1.64B $2.08B $1.76B $3.78B $3.16B
-21.0%
Net interest income
-$1.61B -$1.44B -$768.40M -$1.41B -$2.18B
-12.4%
Pre-tax income
$554.13M $2.33B -$140.29M $278.28M $907.33M
-76.3%
Tax provision
$182.36M -$615.51M $195.52M -$127.94M $179.78M
+129.6%
Net income
$369.74M $2.95B -$336.96M $404.15M $725.25M
-87.5%
Net income to common
$369.74M $2.95B -$336.96M $404.15M $725.25M
-87.5%
Basic EPS
2.00 — -11.00 3.00 9.00
—
Diluted EPS
2.00 — -11.00 3.00 9.00
—
EBIT
$2.43B $4.11B $1.24B $2.16B $3.35B
-40.9%
EBITDA
$3.56B $5.41B $2.38B $3.38B $4.35B
-34.3%
Basic shares
54.02M — 30.63M 134.72M 54.02M
—
Diluted shares
54.02M — 30.63M 134.72M 54.02M
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$16.87B $11.51B $30.50B $23.73B $19.05B —
+46.6%
Cash & short-term investments
$20.02B $13.22B $30.50B $23.73B $19.05B —
+51.5%
Accounts receivable
$108.20B $106.99B $105.18B $103.74B $125.15B —
+1.1%
Inventory
$1.88B $1.94B $2.43B $2.74B $3.01B —
-3.3%
Total current assets
$196.49B $181.92B $192.42B $195.87B $209.59B —
+8.0%
Property, plant & equipment
$10.44B $10.90B $11.18B $12.27B $11.57B —
-4.2%
Goodwill & intangibles
$775.28M $804.55M $830.00M $854.33M $887.06M —
-3.6%
Total assets
$392.03B $379.06B $380.15B $386.68B $400.84B —
+3.4%
Total current liabilities
$233.78B $241.69B $273.33B $257.97B $273.20B —
-3.3%
Current debt
$82.81B $84.30B $107.40B $98.38B $104.68B —
-1.8%
Long-term debt
$46.74B $25.30B — $21.83B $24.15B $51.59B
+84.8%
Total debt
$132.87B $113.17B $109.57B $123.16B $130.77B —
+17.4%
Total liabilities
$318.72B $305.56B $312.80B $320.43B $334.71B —
+4.3%
Retained earnings
-$29.80B -$29.90B -$33.40B -$32.79B -$32.92B —
+0.3%
Shareholder equity
$72.98B $73.18B $67.03B $65.93B $65.81B —
-0.3%
Working capital
-$37.29B -$59.77B -$80.91B -$62.10B -$63.61B —
+37.6%
Net tangible assets
$72.21B $72.37B $66.20B $65.08B $64.92B —
-0.2%
Shares issued
54.02M 54.02M 54.02M 54.02M 54.02M —
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
$371.77M $2.95B -$335.81M $406.22M $727.55M
-87.4%
Depreciation & amortisation
$1.12B $1.30B $1.15B $1.22B $998.84M
-13.4%
Change in working capital
-$17.38B -$20.74B $12.99B $9.89B -$2.12B
+16.2%
Operating cash flow
-$12.66B -$14.64B $14.45B $13.68B $1.33B
+13.5%
Capital expenditure
-$25.33M -$33.81M -$21.17M -$11.61M -$422.91M
+25.1%
Investing cash flow
-$111.53M -$3.70B $4.70B $138.02M -$1.15B
+97.0%
Financing cash flow
$17.86B -$579.85M -$12.47B -$9.10B -$1.68B
+3,180.5%
Free cash flow
-$12.68B -$14.67B $14.43B $13.67B $904.54M
+13.6%
End cash position
$16.87B $11.51B $30.50B $23.73B $19.05B
+46.6%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
1,543.90
-5.11% from price
SMA 20
1,448.15
+1.16% from price
SMA 50
1,483.10
-1.22% from price
SMA 100
1,607.33
-8.86% from price
SMA 200
1,719.43
-14.80% from price
EMA 12
1,504.32
-2.61% from price
EMA 26
1,484.33
-1.30% from price
EMA 50
1,498.60
-2.24% from price
MACD (12,26,9)
19.99
Hist 5.35
ATR (14)
133.57
9.12% of price
Realised vol 30D
76.9%
Annualised
Bollinger upper
1,676.21
20, 2σ
Bollinger lower
1,220.09
20, 2σ
50 / 200 cross
Death
1,483.10 vs 1,719.43
Trend bias
Below 200
-14.80%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 1,465.00
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.58
Less volatile than market
Correlation to SPY
0.08
Largely independent
Realised vol 30D
76.9%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-56.4%
Peak to trough
Max drawdown 5Y
-84.5%
Peak to trough
ATR 14
133.57
9.12% of price
Beta (reported)
—
5Y monthly, from filing
Headlines 013360.KS · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview