Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
52W range
621.00 – 1,645.00
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 002780.KS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$576.38B $726.19B $759.44B $628.94B
-20.6%
Operating revenue
$576.38B $726.19B $759.44B $628.94B
-20.6%
Cost of revenue
$539.38B $698.17B $690.65B $555.67B
-22.7%
Gross profit
$37.00B $28.02B $68.79B $73.26B
+32.1%
Selling, general & admin
$9.39B $7.80B $7.33B $6.30B
+20.3%
Total operating expense
$78.21B $29.17B $12.92B $22.20B
+168.1%
Operating income
-$41.20B -$1.15B $55.87B $51.06B
-3,486.2%
Net interest income
$2.80B $4.07B $4.11B $1.17B
-31.1%
Pre-tax income
-$41.86B $618.85M $59.16B $53.22B
-6,863.5%
Tax provision
-$13.48B -$1.56B $13.85B $3.66B
-764.3%
Net income
-$28.37B $2.18B $45.31B $49.56B
-1,402.1%
Net income to common
-$28.37B $2.18B $45.31B $49.56B
-1,402.1%
Basic EPS
-195.00 15.00 311.00 341.00
-1,400.0%
Diluted EPS
-195.00 15.00 311.00 341.00
-1,400.0%
EBIT
-$41.35B $1.57B $60.77B $54.68B
-2,738.5%
EBITDA
-$38.19B $4.14B $63.66B $57.95B
-1,021.4%
Basic shares
145.49M 145.26M 145.69M 145.34M
+0.2%
Diluted shares
145.49M 145.26M 145.69M 145.34M
+0.2%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$142.97B $169.18B $192.80B $92.85B
-15.5%
Cash & short-term investments
$147.36B $177.43B $211.13B $104.05B
-17.0%
Accounts receivable
$230.37B $212.85B $179.45B $181.10B
+8.2%
Inventory
$3.44B $3.44B $3.45B $3.46B
0.0%
Total current assets
$451.04B $454.62B $488.22B $332.59B
-0.8%
Property, plant & equipment
$22.66B $19.50B $17.88B $17.40B
+16.2%
Goodwill & intangibles
$1.29B $1.25B $726.99M $396.09M
+3.3%
Total assets
$563.13B $543.58B $574.33B $451.75B
+3.6%
Total current liabilities
$220.73B $198.98B $229.51B $150.47B
+10.9%
Current debt
$901.24M $2.75B $179.99M $173.38M
-67.3%
Long-term debt
$12.73B $13.63B $16.38B $16.56B
-6.6%
Total debt
$16.83B $18.41B $18.22B $18.23B
-8.6%
Total liabilities
$322.19B $275.32B $306.44B $227.01B
+17.0%
Retained earnings
$157.60B $186.63B $185.28B $142.08B
-15.6%
Shareholder equity
$240.94B $268.27B $267.89B $224.73B
-10.2%
Working capital
$230.31B $255.63B $258.71B $182.13B
-9.9%
Net tangible assets
$239.65B $267.02B $267.16B $224.34B
-10.3%
Shares issued
145.41M 145.47M 145.47M 145.47M
-0.0%
Line item 2025 2024 2023 2022 YoY
Net income
-$28.37B $2.18B $45.31B $49.56B
-1,402.1%
Depreciation & amortisation
$3.16B $2.58B $2.89B $3.27B
+22.7%
Change in working capital
-$39.49B -$65.09B $52.75B -$37.66B
+39.3%
Operating cash flow
-$26.29B -$53.57B $107.90B $32.95B
+50.9%
Capital expenditure
-$577.24M -$2.37B -$387.79M -$695.52M
+75.7%
Investing cash flow
$4.83B $31.59B -$6.13B $25.21B
-84.7%
Financing cash flow
-$4.75B -$1.63B -$1.82B $12.94B
-190.6%
Free cash flow
-$26.87B -$55.95B $107.52B $32.26B
+52.0%
End cash position
$142.97B $169.18B $192.80B $92.85B
-15.5%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$183.60B $186.96B $157.29B $136.77B $95.36B
-1.8%
Operating revenue
$183.60B $186.96B $157.29B $136.77B $95.36B
-1.8%
Cost of revenue
$164.06B $179.83B $145.06B $127.74B $86.74B
-8.8%
Gross profit
$19.55B $7.13B $12.23B $9.02B $8.62B
+174.1%
Selling, general & admin
$2.39B $2.67B $2.88B $1.98B $1.86B
-10.4%
Total operating expense
$7.02B $43.54B $6.43B $22.01B $6.22B
-83.9%
Operating income
$12.52B -$36.41B $5.80B -$12.99B $2.40B
+134.4%
Net interest income
$801.36M $1.02B $455.30M $480.02M $847.02M
-21.4%
Pre-tax income
$12.18B -$35.75B $5.32B -$13.67B $2.24B
+134.1%
Tax provision
$2.71B -$8.93B $1.24B -$4.63B -$1.16B
+130.3%
Net income
$9.47B -$26.82B $4.09B -$9.04B $3.40B
+135.3%
Net income to common
$9.47B -$26.82B $4.09B -$9.04B $3.40B
+135.3%
Basic EPS
65.00 — 28.00 -62.00 23.00
—
Diluted EPS
65.00 — 28.00 -62.00 23.00
—
EBIT
$12.31B -$35.62B $5.46B -$13.54B $2.35B
+134.6%
EBITDA
$13.17B -$34.70B $6.30B -$12.75B $2.97B
+137.9%
Basic shares
145.41M — 145.41M 145.41M 147.86M
—
Diluted shares
145.41M — 145.41M 145.41M 147.86M
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$96.98B $142.97B $89.58B $92.73B $90.66B
-32.2%
Cash & short-term investments
$99.93B $147.36B $93.24B $98.54B $97.04B
-32.2%
Accounts receivable
$264.69B $230.37B $239.98B $205.36B $229.56B
+14.9%
Inventory
$3.44B $3.44B $3.44B $3.44B $3.44B
+0.0%
Total current assets
$447.63B $451.04B $418.31B $388.61B $407.23B
-0.8%
Property, plant & equipment
$22.38B $22.66B $20.61B $19.99B $19.27B
-1.2%
Goodwill & intangibles
$1.30B $1.29B $1.34B $1.44B $1.24B
+0.8%
Total assets
$561.06B $563.13B $520.19B $491.92B $496.88B
-0.4%
Total current liabilities
$206.30B $220.73B $161.98B $137.30B $148.32B
-6.5%
Current debt
$901.24M $901.24M $2.76B $2.76B $2.75B
0.0%
Long-term debt
$12.73B $12.73B $13.43B $13.43B $13.63B
0.0%
Total debt
$16.57B $16.83B $19.69B $18.92B $18.26B
-1.5%
Total liabilities
$310.72B $322.19B $253.44B $229.26B $225.15B
-3.6%
Retained earnings
$167.04B $157.60B $185.03B $180.95B $190.05B
+6.0%
Shareholder equity
$250.35B $240.94B $266.76B $262.66B $271.73B
+3.9%
Working capital
$241.33B $230.31B $256.33B $251.31B $258.91B
+4.8%
Net tangible assets
$249.05B $239.65B $265.41B $261.22B $270.49B
+3.9%
Shares issued
145.47M 145.41M 145.47M 145.47M 145.47M
+0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
$9.47B -$26.82B $4.09B -$9.04B $3.40B
+135.3%
Depreciation & amortisation
$857.18M $915.75M $841.23M $786.42M $619.34M
-6.4%
Change in working capital
-$59.18B $46.40B -$14.22B $7.00B -$78.66B
-227.6%
Operating cash flow
-$44.40B $50.88B -$7.28B $7.39B -$77.28B
-187.3%
Capital expenditure
-$262.64M -$17.44M -$1.50M -$419.70M -$138.60M
-1,406.0%
Investing cash flow
-$1.01B $5.72B $4.67B -$4.65B -$895.92M
-117.7%
Financing cash flow
-$586.49M -$3.20B -$530.18M -$667.96M -$344.04M
+81.7%
Free cash flow
-$44.66B $50.86B -$7.28B $6.97B -$77.42B
-187.8%
End cash position
$96.98B $142.97B $89.58B $92.73B $90.66B
-32.2%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
792.40
-1.31% from price
SMA 20
781.20
+0.10% from price
SMA 50
820.98
-4.75% from price
SMA 100
949.37
-17.63% from price
SMA 200
843.28
-7.27% from price
EMA 12
786.62
-0.59% from price
EMA 26
797.69
-1.97% from price
EMA 50
832.61
-6.08% from price
MACD (12,26,9)
-11.07
Hist 3.22
ATR (14)
23.14
2.96% of price
Realised vol 30D
49.9%
Annualised
Bollinger upper
830.82
20, 2σ
Bollinger lower
731.58
20, 2σ
50 / 200 cross
Death
820.98 vs 843.28
Trend bias
Below 200
-7.27%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 782.00
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.72
Less volatile than market
Correlation to SPY
0.12
Largely independent
Realised vol 30D
49.9%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-51.0%
Peak to trough
Max drawdown 5Y
-76.7%
Peak to trough
ATR 14
23.14
2.96% of price
Beta (reported)
—
5Y monthly, from filing
Headlines 002780.KS · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview